A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
13K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-10K
|
€
-3K
|
€
3K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
548
|
€
-10K
|
€
-5K
|
€
-24K
|
€
-14K
|
€
18K
|
€
11K
|
|
|
€
-5K
|
€
18K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
5K
|
€
88
|
€
-6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
1K
|
€
-17K
|
€
-6K
|
€
49K
|
€
51K
|
|
|
€
375K
|
€
381K
|
€
362K
|
€
370K
|
€
375K
|
€
379K
|
€
402K
|
€
413K
|
€
422K
|
€
417K
|
€
417K
|
€
423K
|
€
425K
|
€
422K
|
€
428K
|
€
427K
|
€
444K
|
€
450K
|
€
401K
|
|
|
€
14K
|
€
19K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
17K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
16K
|
€
32K
|
€
22K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
7K
|
€
-9K
|
€
-4K
|
€
-4K
|
€
-22K
|
€
-10K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
111
|
€
-11K
|
€
-6K
|
€
-25K
|
€
-14K
|
€
17K
|
€
9K
|
|
|
€
-4K
|
€
7K
|
€
-9K
|
€
-4K
|
€
-4K
|
€
-22K
|
€
-10K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
111
|
€
-11K
|
€
-6K
|
€
-25K
|
€
-14K
|
€
17K
|
€
9K
|
|
|
€
-5K
|
€
18K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
5K
|
€
88
|
€
-6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
1K
|
€
-17K
|
€
-6K
|
€
49K
|
€
51K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,19M
|
€
1,41M
|
€
1,71M
|
€
1,83M
|
€
1,51M
|
€
1,32M
|
€
1,47M
|
€
742K
|
€
1,34M
|
€
1,71M
|
€
1,25M
|
€
1,27M
|
€
1,76M
|
€
2,22M
|
€
1,85M
|
€
2,21M
|
€
372K
|
€
1,16M
|
|
|
€
-5K
|
€
18K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-23K
|
€
-11K
|
€
-9K
|
€
5K
|
€
88
|
€
-6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
1K
|
€
-17K
|
€
-6K
|
€
49K
|
€
51K
|
|
|
€
375K
|
€
381K
|
€
362K
|
€
370K
|
€
375K
|
€
379K
|
€
402K
|
€
413K
|
€
422K
|
€
417K
|
€
417K
|
€
423K
|
€
425K
|
€
422K
|
€
428K
|
€
427K
|
€
443K
|
€
449K
|
€
401K
|
|
|
1,38
|
1,38
|
1,28
|
1,23
|
1,22
|
1,28
|
1,37
|
1,29
|
1,37
|
1,34
|
1,27
|
1,26
|
1,24
|
1,24
|
1,20
|
1,24
|
1,17
|
1,48
|
1,36
|
|
|
1,38
|
1,38
|
1,28
|
1,23
|
1,22
|
1,28
|
1,37
|
1,30
|
1,37
|
1,34
|
1,28
|
1,27
|
1,25
|
1,24
|
1,20
|
1,24
|
1,17
|
1,50
|
1,38
|
|
|
1,38
|
1,38
|
1,28
|
1,23
|
1,22
|
1,28
|
1,37
|
1,29
|
1,37
|
1,34
|
1,27
|
1,26
|
1,25
|
1,24
|
1,20
|
1,24
|
1,17
|
1,49
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,38M
|
€
1,66M
|
€
1,95M
|
€
2,11M
|
€
1,72M
|
€
1,49M
|
€
1,83M
|
€
1,57M
|
€
1,65M
|
€
1,95M
|
€
2,03M
|
€
2,17M
|
€
2,21M
|
€
2,57M
|
€
2,19M
|
€
3,11M
|
€
1,38M
|
€
1,50M
|
|
|
€
977K
|
€
998K
|
€
1,30M
|
€
1,58M
|
€
1,74M
|
€
1,34M
|
€
1,09M
|
€
1,42M
|
€
1,15M
|
€
1,23M
|
€
1,53M
|
€
1,61M
|
€
1,74M
|
€
1,79M
|
€
2,14M
|
€
1,76M
|
€
2,67M
|
€
927K
|
€
1,10M
|
|
|
€
977K
|
€
998K
|
€
1,30M
|
€
1,58M
|
€
1,74M
|
€
1,34M
|
€
1,08M
|
€
1,42M
|
€
1,15M
|
€
1,23M
|
€
1,53M
|
€
1,61M
|
€
1,74M
|
€
1,79M
|
€
2,14M
|
€
1,76M
|
€
2,66M
|
€
921K
|
€
1,10M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,76%
|
27,60%
|
21,80%
|
18,95%
|
17,74%
|
22,08%
|
27,04%
|
22,50%
|
26,80%
|
25,34%
|
21,41%
|
20,81%
|
19,61%
|
19,10%
|
16,66%
|
19,48%
|
14,26%
|
32,65%
|
26,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,49
|
|
|
|
|
|
|
499,47
|
|
|
|
15 636,79
|
|
|
|
|
53,79
|
118,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,40%
|
4,81%
|
-2,13%
|
-1,27%
|
-1,27%
|
-5,95%
|
-2,66%
|
-2,27%
|
1,18%
|
0,02%
|
-1,46%
|
-0,40%
|
0,56%
|
-1,41%
|
0,35%
|
-3,89%
|
-1,38%
|
10,84%
|
12,74%
|
|
|
-1,40%
|
4,81%
|
-2,13%
|
-1,27%
|
-1,27%
|
-5,95%
|
-2,66%
|
-2,27%
|
1,18%
|
0,02%
|
-1,46%
|
-0,40%
|
0,56%
|
-1,41%
|
0,35%
|
-3,89%
|
-1,38%
|
10,84%
|
12,74%
|
|
|
-0,39
|
1,33
|
-0,46
|
-0,24
|
-0,23
|
-1,31
|
-0,72
|
-0,51
|
0,32
|
0,01
|
-0,31
|
-0,08
|
0,11
|
-0,27
|
0,06
|
-0,76
|
-0,20
|
3,54
|
3,40
|
|
|
-1,40
|
4,81
|
-2,13
|
-1,27
|
-1,27
|
-5,95
|
-2,66
|
-2,27
|
1,18
|
0,02
|
-1,46
|
-0,40
|
0,56
|
-1,41
|
0,35
|
-3,89
|
-1,38
|
10,84
|
12,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|