A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
95K
|
€
99K
|
€
108K
|
€
44K
|
€
79K
|
€
77K
|
€
55K
|
€
43K
|
€
35K
|
€
39K
|
€
43K
|
€
32K
|
€
39K
|
€
69K
|
€
56K
|
€
78K
|
€
44K
|
€
42K
|
€
60K
|
|
|
€
2K
|
€
26K
|
€
50K
|
€
51K
|
€
10K
|
€
26K
|
€
24K
|
€
9K
|
€
5K
|
€
4K
|
€
-7K
|
€
204
|
€
-554
|
€
3K
|
€
14K
|
€
21K
|
€
19K
|
€
-16K
|
€
-22K
|
€
-11K
|
|
|
€
171K
|
€
196K
|
€
194K
|
€
145K
|
€
94K
|
€
85K
|
€
60K
|
€
37K
|
€
28K
|
€
22K
|
€
19K
|
€
26K
|
€
26K
|
€
26K
|
€
24K
|
€
10K
|
€
-11K
|
€
-30K
|
€
-26K
|
€
-4K
|
|
|
€
57K
|
€
86K
|
€
110K
|
€
104K
|
€
36K
|
€
66K
|
€
45K
|
€
31K
|
€
26K
|
€
24K
|
€
15K
|
€
23K
|
€
23K
|
€
27K
|
€
40K
|
€
41K
|
€
53K
|
€
43K
|
€
29K
|
€
68K
|
|
|
€
7K
|
€
9K
|
€
3K
|
€
22K
|
€
2K
|
€
11K
|
€
13K
|
€
7K
|
€
4K
|
€
2K
|
€
1K
|
€
763
|
€
2K
|
€
3K
|
€
5K
|
€
382
|
€
220
|
€
3K
|
€
6K
|
€
4K
|
|
|
-
|
€
3K
|
|
-
|
€
594
|
€
4K
|
|
€
4K
|
|
€
4K
|
€
3K
|
€
525
|
€
1K
|
|
|
|
-
|
-
|
-
|
|
|
|
€
26K
|
€
24K
|
€
800
|
€
800
|
€
800
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
1 534,53%
|
91,30%
|
1,61%
|
1,55%
|
7,97%
|
3,18%
|
3,36%
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
81K
|
€
94K
|
€
91K
|
€
32K
|
€
58K
|
€
51K
|
€
38K
|
€
32K
|
€
30K
|
€
20K
|
€
31K
|
€
31K
|
€
38K
|
€
49K
|
€
51K
|
€
75K
|
€
36K
|
€
23K
|
€
59K
|
|
|
€
7K
|
€
42K
|
€
69K
|
€
72K
|
€
14K
|
€
39K
|
€
30K
|
€
16K
|
€
11K
|
€
8K
|
€
-152
|
€
8K
|
€
6K
|
€
12K
|
€
24K
|
€
30K
|
€
55K
|
€
18K
|
€
4K
|
€
7K
|
|
|
€
2K
|
€
26K
|
€
50K
|
€
51K
|
€
10K
|
€
26K
|
€
24K
|
€
9K
|
€
5K
|
€
4K
|
€
-7K
|
€
204
|
€
-554
|
€
3K
|
€
14K
|
€
21K
|
€
19K
|
€
-16K
|
€
-22K
|
€
-11K
|
|
|
€
3K
|
€
94K
|
€
72K
|
€
30K
|
€
11K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
7K
|
€
6K
|
€
9K
|
€
10K
|
€
16K
|
€
14K
|
€
10K
|
€
7K
|
€
769
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
29K
|
€
33K
|
€
95K
|
€
20K
|
€
31K
|
€
17K
|
€
23K
|
€
6K
|
€
23K
|
€
7K
|
€
11K
|
€
8K
|
€
13K
|
€
18K
|
€
9K
|
€
14K
|
€
8K
|
€
522
|
€
7K
|
|
|
€
47K
|
€
65K
|
€
75K
|
€
70K
|
€
28K
|
€
45K
|
€
45K
|
€
31K
|
€
26K
|
€
25K
|
€
13K
|
€
23K
|
€
12K
|
€
23K
|
€
56K
|
€
42K
|
€
38K
|
€
2K
|
€
-3K
|
€
41K
|
|
|
€
46K
|
€
57K
|
€
64K
|
€
72K
|
€
43K
|
€
37K
|
€
4K
|
€
-26K
|
€
-43K
|
€
-58K
|
€
-67K
|
€
-67K
|
€
-73K
|
€
-68K
|
€
-69K
|
€
-104K
|
€
-127K
|
€
-26K
|
€
-28K
|
€
-4K
|
|
|
1,58
|
1,59
|
3,45
|
1,79
|
2,15
|
1,87
|
1,08
|
0,59
|
0,25
|
0,40
|
0,14
|
0,20
|
0,18
|
0,25
|
0,29
|
0,15
|
0,16
|
0,37
|
0,22
|
0,87
|
|
|
1,62
|
1,63
|
3,61
|
1,80
|
2,16
|
1,84
|
1,02
|
0,51
|
0,16
|
0,36
|
0,10
|
0,17
|
0,15
|
0,23
|
0,25
|
0,11
|
0,12
|
0,29
|
0,12
|
0,77
|
|
|
1,60
|
1,61
|
3,59
|
1,81
|
2,22
|
1,92
|
1,11
|
0,60
|
0,26
|
0,40
|
0,14
|
0,20
|
0,19
|
0,26
|
0,29
|
0,15
|
0,16
|
0,37
|
0,22
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
366K
|
€
246K
|
€
272K
|
€
179K
|
€
185K
|
€
180K
|
€
176K
|
€
171K
|
€
213K
|
€
199K
|
€
219K
|
€
233K
|
€
254K
|
€
268K
|
€
269K
|
€
286K
|
€
290K
|
€
300K
|
€
338K
|
|
|
€
124K
|
€
170K
|
€
53K
|
€
127K
|
€
84K
|
€
100K
|
€
120K
|
€
139K
|
€
143K
|
€
191K
|
€
181K
|
€
193K
|
€
207K
|
€
215K
|
€
227K
|
€
260K
|
€
298K
|
€
320K
|
€
327K
|
€
343K
|
|
|
€
79K
|
€
96K
|
€
25K
|
€
89K
|
€
36K
|
€
41K
|
€
51K
|
€
61K
|
€
56K
|
€
95K
|
€
76K
|
€
81K
|
€
89K
|
€
88K
|
€
94K
|
€
120K
|
€
151K
|
€
41K
|
€
36K
|
€
31K
|
|
|
€
45K
|
€
73K
|
€
27K
|
€
37K
|
€
47K
|
€
58K
|
€
68K
|
€
77K
|
€
86K
|
€
94K
|
€
102K
|
€
110K
|
€
118K
|
€
125K
|
€
131K
|
€
137K
|
€
146K
|
€
279K
|
€
291K
|
€
312K
|
|
|
57,89%
|
53,49%
|
78,58%
|
53,26%
|
52,69%
|
45,91%
|
33,37%
|
21,00%
|
16,29%
|
10,55%
|
9,45%
|
11,81%
|
11,02%
|
10,34%
|
8,76%
|
3,54%
|
-3,97%
|
-10,38%
|
-8,72%
|
-1,31%
|
|
|
0,26
|
0,38
|
0,14
|
0,25
|
0,50
|
0,68
|
1,13
|
2,08
|
3,09
|
4,19
|
5,43
|
4,26
|
4,58
|
4,75
|
5,58
|
14,42
|
-12,89
|
-9,27
|
-11,09
|
-70,48
|
|
|
2,39
|
2,10
|
0,56
|
1,40
|
2,62
|
1,71
|
2,35
|
3,70
|
4,53
|
6,42
|
9,02
|
6,31
|
6,75
|
5,72
|
4,64
|
5,09
|
3,97
|
8,97
|
14,34
|
5,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,28%
|
33,06%
|
38,55%
|
48,49%
|
30,11%
|
52,89%
|
74,45%
|
82,57%
|
92,32%
|
110,73%
|
69,72%
|
88,60%
|
46,19%
|
88,78%
|
239,26%
|
440,73%
|
-336,58%
|
-6,02%
|
12,05%
|
-927,43%
|
|
|
1,01%
|
13,30%
|
25,62%
|
35,57%
|
10,67%
|
30,14%
|
39,69%
|
24,91%
|
19,17%
|
16,10%
|
-37,29%
|
0,79%
|
-2,16%
|
10,43%
|
59,44%
|
219,19%
|
-165,28%
|
54,16%
|
83,12%
|
240,15%
|
|
|
0,58
|
7,11
|
20,13
|
18,94
|
5,62
|
13,84
|
13,25
|
5,23
|
3,12
|
1,70
|
-3,53
|
0,09
|
-0,24
|
1,08
|
5,21
|
7,76
|
6,56
|
-5,62
|
-7,25
|
-3,14
|
|
|
1,01
|
13,30
|
25,62
|
35,57
|
10,67
|
30,14
|
39,69
|
24,91
|
19,17
|
16,10
|
-37,29
|
0,79
|
-2,16
|
10,43
|
59,44
|
219,19
|
-165,28
|
54,16
|
83,12
|
240,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,38
|
3,87
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,38
|
3,87
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
0,10
|
0,30
|
0,30
|
0,20
|
|
0,20
|
0,60
|
0,60
|
0,70
|
|
|
|
|
0,20
|
0,70
|
0,30
|
|
|
|
€
3K
|
|
|
€
6K
|
€
12K
|
|
€
20K
|
|
€
20K
|
€
4K
|
€
875
|
€
1K
|
|
|
|
|
-
|
-
|
|