A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
24K
|
€
34K
|
€
29K
|
€
41K
|
€
28K
|
€
23K
|
€
25K
|
€
19K
|
€
13K
|
€
19K
|
€
3K
|
€
2K
|
€
1K
|
€
14K
|
€
21K
|
€
19K
|
€
13K
|
€
48K
|
€
43K
|
|
|
€
18K
|
€
10K
|
€
18K
|
€
156
|
€
22K
|
€
6K
|
€
8K
|
€
10K
|
€
-2K
|
€
4K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
3K
|
€
1K
|
€
-6K
|
€
-8K
|
€
14K
|
€
12K
|
|
|
€
106K
|
€
89K
|
€
80K
|
€
63K
|
€
63K
|
€
42K
|
€
37K
|
€
30K
|
€
21K
|
€
23K
|
€
18K
|
€
16K
|
€
19K
|
€
26K
|
€
35K
|
€
32K
|
€
31K
|
€
37K
|
€
45K
|
€
31K
|
|
|
€
40K
|
€
24K
|
€
38K
|
€
11K
|
€
44K
|
€
24K
|
€
25K
|
€
26K
|
€
16K
|
€
13K
|
€
17K
|
€
1K
|
€
906
|
€
1K
|
€
15K
|
€
20K
|
€
18K
|
€
16K
|
€
45K
|
€
30K
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
160
|
€
843
|
€
142
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
844
|
€
859
|
€
833
|
|
€
2K
|
€
2K
|
€
900
|
€
800
|
|
|
|
|
€
806
|
€
806
|
|
|
|
|
|
|
|
|
4,79%
|
8,43%
|
4,69%
|
|
7,19%
|
24,67%
|
11,03%
|
8,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
20K
|
€
32K
|
€
8K
|
€
39K
|
€
21K
|
€
22K
|
€
24K
|
€
17K
|
€
11K
|
€
16K
|
€
515
|
€
-3K
|
€
116
|
€
13K
|
€
19K
|
€
17K
|
€
14K
|
€
42K
|
€
37K
|
|
|
€
29K
|
€
17K
|
€
27K
|
€
3K
|
€
32K
|
€
13K
|
€
14K
|
€
16K
|
€
959
|
€
10K
|
€
15K
|
€
-478
|
€
-5K
|
€
-7K
|
€
4K
|
€
3K
|
€
-5K
|
€
-6K
|
€
22K
|
€
18K
|
|
|
€
18K
|
€
10K
|
€
18K
|
€
156
|
€
22K
|
€
6K
|
€
8K
|
€
10K
|
€
-2K
|
€
4K
|
€
12K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
3K
|
€
1K
|
€
-6K
|
€
-8K
|
€
14K
|
€
12K
|
|
|
-
|
€
6K
|
-
|
€
-6K
|
€
2K
|
€
6K
|
€
2K
|
€
9K
|
€
49K
|
€
0
|
€
2K
|
€
-133
|
€
1K
|
€
193
|
€
12K
|
€
4K
|
€
11K
|
€
3K
|
€
9K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
70K
|
€
76K
|
€
48K
|
€
17K
|
€
4K
|
€
1K
|
€
434
|
€
2K
|
€
477
|
€
1K
|
€
430
|
€
2K
|
€
8K
|
€
3K
|
€
9K
|
€
5K
|
€
617
|
€
6K
|
€
2K
|
|
|
€
22K
|
€
13K
|
€
22K
|
€
6K
|
€
29K
|
€
14K
|
€
16K
|
€
18K
|
€
14K
|
€
5K
|
€
3K
|
€
-1K
|
€
-5K
|
€
-236
|
€
12K
|
€
17K
|
€
17K
|
€
9K
|
€
37K
|
€
30K
|
|
|
€
98K
|
€
82K
|
€
80K
|
€
62K
|
€
55K
|
€
35K
|
€
32K
|
€
22K
|
€
21K
|
€
22K
|
€
16K
|
€
15K
|
€
16K
|
€
24K
|
€
25K
|
€
25K
|
€
21K
|
€
21K
|
€
19K
|
€
-980
|
|
|
8,45
|
7,28
|
3,25
|
4,72
|
4,73
|
3,28
|
5,20
|
3,40
|
4,17
|
6,31
|
3,45
|
6,31
|
6,31
|
4,13
|
7,37
|
2,68
|
2,51
|
2,72
|
1,68
|
0,98
|
|
|
8,45
|
7,71
|
3,30
|
4,72
|
4,73
|
3,28
|
5,20
|
3,40
|
4,17
|
6,31
|
3,45
|
6,31
|
6,31
|
4,13
|
7,37
|
2,85
|
2,65
|
2,86
|
1,81
|
0,99
|
|
|
8,45
|
7,49
|
3,27
|
4,72
|
4,73
|
3,28
|
5,20
|
3,40
|
4,17
|
6,31
|
3,45
|
6,31
|
6,31
|
4,13
|
7,37
|
2,76
|
2,58
|
2,79
|
1,74
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
109K
|
€
126K
|
€
95K
|
€
97K
|
€
81K
|
€
72K
|
€
70K
|
€
62K
|
€
27K
|
€
25K
|
€
19K
|
€
22K
|
€
34K
|
€
39K
|
€
47K
|
€
53K
|
€
65K
|
€
100K
|
€
124K
|
|
|
€
15K
|
€
19K
|
€
46K
|
€
32K
|
€
34K
|
€
38K
|
€
35K
|
€
40K
|
€
41K
|
€
4K
|
€
7K
|
€
3K
|
€
3K
|
€
8K
|
€
4K
|
€
15K
|
€
22K
|
€
28K
|
€
52K
|
€
93K
|
|
|
€
13K
|
€
13K
|
€
35K
|
€
17K
|
€
15K
|
€
15K
|
€
8K
|
€
9K
|
€
7K
|
€
4K
|
€
7K
|
€
3K
|
€
3K
|
€
8K
|
€
4K
|
€
14K
|
€
13K
|
€
12K
|
€
26K
|
€
58K
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
15K
|
€
19K
|
€
23K
|
€
27K
|
€
31K
|
€
34K
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
24K
|
€
35K
|
|
|
87,53%
|
82,12%
|
63,43%
|
66,52%
|
64,95%
|
52,47%
|
51,87%
|
42,87%
|
33,74%
|
84,94%
|
73,66%
|
85,15%
|
85,85%
|
77,88%
|
90,04%
|
68,73%
|
58,37%
|
56,73%
|
44,88%
|
25,03%
|
|
|
0,02
|
0,07
|
0,13
|
0,24
|
0,30
|
0,55
|
0,72
|
1,02
|
1,64
|
|
|
|
|
|
|
|
0,27
|
0,44
|
0,54
|
1,13
|
|
|
0,46
|
0,95
|
1,46
|
3,80
|
0,88
|
1,81
|
1,59
|
1,70
|
2,37
|
0,37
|
0,41
|
5,46
|
|
64,94
|
0,29
|
0,77
|
1,28
|
2,01
|
1,23
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,51%
|
14,83%
|
28,04%
|
8,76%
|
45,46%
|
33,60%
|
43,24%
|
59,60%
|
68,98%
|
23,50%
|
17,80%
|
-9,27%
|
-28,07%
|
-0,89%
|
33,06%
|
52,11%
|
53,02%
|
25,46%
|
83,47%
|
98,07%
|
|
|
16,59%
|
11,41%
|
22,20%
|
0,25%
|
35,38%
|
15,35%
|
21,83%
|
33,08%
|
-9,47%
|
19,48%
|
12,82%
|
-15,44%
|
-38,18%
|
-28,65%
|
7,70%
|
3,25%
|
-19,03%
|
-20,76%
|
30,78%
|
39,05%
|
|
|
14,52
|
9,37
|
14,08
|
0,16
|
22,98
|
8,05
|
11,32
|
14,18
|
-3,19
|
16,55
|
9,44
|
-13,14
|
-32,78
|
-22,31
|
6,94
|
2,23
|
-11,11
|
-11,78
|
13,82
|
9,77
|
|
|
16,59
|
11,41
|
22,20
|
0,25
|
35,38
|
15,35
|
21,83
|
33,08
|
-9,47
|
19,48
|
12,82
|
-15,44
|
-38,18
|
-28,65
|
7,70
|
3,25
|
-19,03
|
-20,76
|
30,78
|
39,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|