A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
279K
|
€
195K
|
€
220K
|
€
135K
|
€
69K
|
€
88K
|
€
20K
|
€
25K
|
€
26K
|
€
44K
|
€
39K
|
€
31K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
13K
|
|
|
€
65K
|
€
12K
|
€
13K
|
€
68K
|
€
38K
|
€
10K
|
€
-747
|
€
-13K
|
€
11K
|
€
12K
|
€
13K
|
€
7K
|
€
-2K
|
€
517
|
€
-388
|
€
2K
|
€
559
|
€
461
|
|
|
€
254K
|
€
189K
|
€
177K
|
€
164K
|
€
95K
|
€
57K
|
€
47K
|
€
47K
|
€
55K
|
€
43K
|
€
31K
|
€
18K
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
6K
|
|
|
€
127K
|
€
54K
|
€
59K
|
€
106K
|
€
49K
|
€
25K
|
€
18K
|
€
2K
|
€
21K
|
€
26K
|
€
28K
|
€
15K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
8K
|
|
|
-
|
€
13K
|
€
22K
|
€
32K
|
€
26K
|
€
5K
|
€
3K
|
€
2K
|
|
€
945
|
€
396
|
€
2K
|
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
€
7K
|
€
26K
|
€
2K
|
€
3K
|
€
3K
|
€
8K
|
€
14K
|
€
7K
|
€
765
|
|
€
240
|
|
€
1K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
67K
|
€
64K
|
€
120K
|
€
57K
|
€
25K
|
€
23K
|
€
-12K
|
€
18K
|
€
22K
|
€
25K
|
€
13K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
|
|
€
97K
|
€
57K
|
€
46K
|
€
102K
|
€
40K
|
€
8K
|
€
2K
|
€
-13K
|
€
16K
|
€
18K
|
€
19K
|
€
8K
|
€
2K
|
€
718
|
€
2K
|
€
2K
|
€
695
|
€
597
|
|
|
€
65K
|
€
12K
|
€
13K
|
€
68K
|
€
38K
|
€
10K
|
€
-747
|
€
-13K
|
€
11K
|
€
12K
|
€
13K
|
€
7K
|
€
-2K
|
€
517
|
€
-388
|
€
2K
|
€
559
|
€
461
|
|
|
€
34
|
€
39K
|
€
2K
|
€
345
|
€
6K
|
€
3K
|
€
76K
|
|
|
€
1K
|
€
606
|
€
999
|
€
2
|
€
988
|
€
1K
|
-
|
-
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
71K
|
€
21K
|
€
10K
|
€
45K
|
€
43K
|
€
18K
|
€
29K
|
€
6K
|
€
36K
|
€
35K
|
€
17K
|
€
43K
|
€
44
|
€
231
|
€
712
|
€
732
|
€
1K
|
|
|
€
74K
|
€
22K
|
€
31K
|
€
86K
|
€
56K
|
€
27K
|
€
20K
|
€
-12K
|
€
13K
|
€
17K
|
€
19K
|
€
13K
|
€
4K
|
€
10K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
|
|
€
231K
|
€
171K
|
€
174K
|
€
145K
|
€
59K
|
€
8K
|
€
-15K
|
€
41K
|
€
54K
|
€
42K
|
€
30K
|
€
16K
|
€
7K
|
€
4K
|
€
-5K
|
€
-11K
|
€
-19K
|
€
-22K
|
|
|
35,11
|
1,23
|
1,50
|
1,35
|
1,14
|
1,11
|
0,96
|
2,62
|
1,80
|
5,18
|
4,01
|
2,35
|
1,14
|
1,21
|
0,87
|
0,73
|
0,63
|
0,55
|
|
|
34,74
|
1,22
|
1,48
|
1,33
|
1,12
|
1,08
|
0,95
|
2,49
|
1,79
|
4,65
|
3,84
|
2,23
|
1,08
|
0,07
|
0,18
|
0,04
|
0,04
|
0,06
|
|
|
35,11
|
1,23
|
1,50
|
1,35
|
1,14
|
1,11
|
0,96
|
2,62
|
1,80
|
5,18
|
4,01
|
2,35
|
1,14
|
1,21
|
0,87
|
0,73
|
0,63
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
962K
|
€
525K
|
€
580K
|
€
516K
|
€
131K
|
€
415K
|
€
73K
|
€
123K
|
€
53K
|
€
45K
|
€
38K
|
€
73K
|
€
28K
|
€
47K
|
€
50K
|
€
59K
|
€
62K
|
|
|
€
7K
|
€
773K
|
€
348K
|
€
417K
|
€
421K
|
€
74K
|
€
368K
|
€
25K
|
€
68K
|
€
10K
|
€
14K
|
€
21K
|
€
62K
|
€
19K
|
€
39K
|
€
41K
|
€
52K
|
€
56K
|
|
|
€
7K
|
€
758K
|
€
348K
|
€
417K
|
€
421K
|
€
74K
|
€
368K
|
€
25K
|
€
68K
|
€
10K
|
€
10K
|
€
12K
|
€
50K
|
€
19K
|
€
39K
|
€
41K
|
€
50K
|
€
48K
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
12K
|
|
|
|
€
2K
|
€
8K
|
|
|
97,41%
|
19,67%
|
33,69%
|
28,24%
|
18,49%
|
43,66%
|
11,26%
|
65,43%
|
44,47%
|
81,33%
|
68,14%
|
46,21%
|
14,69%
|
31,47%
|
17,57%
|
17,16%
|
11,78%
|
10,25%
|
|
|
|
0,08
|
|
|
|
|
|
|
|
|
0,15
|
0,50
|
1,12
|
|
|
|
0,33
|
1,26
|
|
|
0,06
|
11,59
|
5,45
|
3,46
|
7,33
|
2,96
|
16,29
|
|
3,83
|
0,44
|
0,58
|
1,53
|
7,90
|
1,90
|
4,04
|
4,19
|
5,72
|
5,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,06%
|
11,37%
|
17,55%
|
52,62%
|
58,73%
|
47,27%
|
42,56%
|
-25,42%
|
23,58%
|
40,05%
|
61,16%
|
72,51%
|
39,57%
|
112,17%
|
93,19%
|
112,98%
|
128,96%
|
163,71%
|
|
|
25,61%
|
6,45%
|
7,38%
|
41,77%
|
40,19%
|
18,21%
|
-1,60%
|
-27,00%
|
20,59%
|
28,71%
|
42,78%
|
39,22%
|
-18,32%
|
5,86%
|
-4,67%
|
18,85%
|
8,03%
|
7,21%
|
|
|
24,95
|
1,27
|
2,49
|
11,80
|
7,43
|
7,95
|
-0,18
|
-17,67
|
9,15
|
23,35
|
29,15
|
18,12
|
-2,69
|
1,84
|
-0,82
|
3,24
|
0,95
|
0,74
|
|
|
25,61
|
6,45
|
7,38
|
41,77
|
40,19
|
18,21
|
-1,60
|
-27,00
|
20,59
|
28,71
|
42,78
|
39,22
|
-18,32
|
5,86
|
-4,67
|
18,85
|
8,03
|
7,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|