A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
117K
|
€
79K
|
€
52K
|
€
58K
|
€
63K
|
€
42K
|
€
53K
|
€
-655
|
€
32K
|
€
45K
|
€
47K
|
€
46K
|
€
48K
|
€
49K
|
€
43K
|
€
46K
|
€
43K
|
€
45K
|
€
678
|
|
|
€
888K
|
€
1.13M
|
€
-12K
|
€
-27K
|
€
92K
|
€
341
|
€
5K
|
€
39K
|
€
-2K
|
€
-6K
|
€
36K
|
€
37K
|
€
83K
|
€
32K
|
€
219K
|
€
29K
|
€
578K
|
€
23K
|
€
27K
|
€
-179
|
|
|
€
4.01M
|
€
3.13M
|
€
2.00M
|
€
2.01M
|
€
2.04M
|
€
1.94M
|
€
1.94M
|
€
685K
|
€
1.08M
|
€
1.21M
|
€
1.21M
|
€
1.18M
|
€
1.14M
|
€
1.06M
|
€
1.03M
|
€
807K
|
€
1.21M
|
€
630K
|
€
608K
|
€
580K
|
|
|
€
227K
|
€
222K
|
€
103K
|
€
92K
|
€
109K
|
€
112K
|
€
110K
|
€
74K
|
€
46K
|
€
78K
|
€
90K
|
€
90K
|
€
100K
|
€
99K
|
€
98K
|
€
70K
|
€
112K
|
€
63K
|
€
64K
|
€
28K
|
|
|
€
165K
|
€
129K
|
€
13K
|
€
8K
|
€
12K
|
€
5K
|
€
8K
|
€
156K
|
€
4K
|
€
19K
|
€
20K
|
€
9K
|
€
5K
|
€
12K
|
€
17K
|
€
14K
|
€
12K
|
€
31K
|
€
16K
|
€
800
|
|
|
€
9K
|
€
6K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
|
€
1K
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
430K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
1101.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
52K
|
€
20K
|
€
7K
|
€
10K
|
€
17K
|
€
15K
|
€
52K
|
€
-2K
|
€
31K
|
€
44K
|
€
46K
|
€
46K
|
€
48K
|
€
47K
|
€
42K
|
€
45K
|
€
42K
|
€
44K
|
€
-172
|
|
|
€
-29K
|
€
-34K
|
€
-9K
|
€
-22K
|
€
-7K
|
€
7K
|
€
6K
|
€
44K
|
€
-10K
|
€
29K
|
€
43K
|
€
45K
|
€
46K
|
€
48K
|
€
47K
|
€
42K
|
€
45K
|
€
42K
|
€
42K
|
€
-172
|
|
|
€
888K
|
€
1.13M
|
€
-12K
|
€
-27K
|
€
92K
|
€
341
|
€
5K
|
€
38K
|
€
-3K
|
€
-6K
|
€
36K
|
€
37K
|
€
83K
|
€
32K
|
€
219K
|
€
29K
|
€
578K
|
€
23K
|
€
27K
|
€
-179
|
|
|
€
12K
|
€
388K
|
€
20K
|
€
4K
|
€
122K
|
€
251K
|
€
48K
|
-
|
€
32K
|
€
2K
|
€
799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
726K
|
€
108K
|
€
611K
|
€
306K
|
€
324K
|
€
292K
|
€
82K
|
€
19K
|
€
30K
|
€
27K
|
€
25K
|
€
55K
|
€
101K
|
€
268K
|
€
9K
|
€
52K
|
€
54K
|
€
14K
|
€
2K
|
|
|
€
928K
|
€
1.21M
|
€
18K
|
€
1K
|
€
109K
|
€
11K
|
€
14K
|
€
47K
|
€
6K
|
€
-5K
|
€
37K
|
€
37K
|
€
83K
|
€
32K
|
€
219K
|
€
29K
|
€
578K
|
€
23K
|
€
29K
|
€
-179
|
|
|
€
1.96M
|
€
1.57M
|
€
-265K
|
€
-208K
|
€
320K
|
€
333K
|
€
418K
|
€
-227K
|
€
-69K
|
€
-88K
|
€
-139K
|
€
-67K
|
€
48K
|
€
115K
|
€
83K
|
€
-187K
|
€
252K
|
€
7K
|
€
-15K
|
€
6K
|
|
|
10.67
|
5.58
|
0.75
|
0.78
|
11.38
|
8.47
|
19.04
|
0.27
|
0.24
|
0.50
|
0.22
|
0.60
|
1.77
|
2.60
|
1.42
|
0.39
|
1.95
|
1.03
|
0.91
|
2.32
|
|
|
9.89
|
5.14
|
0.67
|
0.71
|
11.38
|
8.47
|
19.04
|
0.27
|
0.24
|
0.50
|
0.22
|
0.60
|
1.77
|
2.60
|
1.43
|
0.39
|
1.95
|
1.04
|
0.93
|
3.24
|
|
|
10.67
|
5.58
|
0.75
|
0.78
|
11.38
|
8.47
|
19.04
|
0.27
|
0.24
|
0.50
|
0.22
|
0.60
|
1.77
|
2.60
|
1.42
|
0.39
|
1.95
|
1.03
|
0.92
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.44M
|
€
3.70M
|
€
3.05M
|
€
2.95M
|
€
2.07M
|
€
1.99M
|
€
1.97M
|
€
996K
|
€
1.17M
|
€
1.38M
|
€
1.39M
|
€
1.35M
|
€
1.20M
|
€
1.13M
|
€
1.23M
|
€
1.11M
|
€
1.47M
|
€
851K
|
€
787K
|
€
585K
|
|
|
€
428K
|
€
578K
|
€
1.06M
|
€
939K
|
€
31K
|
€
45K
|
€
23K
|
€
311K
|
€
91K
|
€
176K
|
€
177K
|
€
167K
|
€
63K
|
€
72K
|
€
199K
|
€
306K
|
€
265K
|
€
221K
|
€
179K
|
€
4K
|
|
|
€
203K
|
€
343K
|
€
1.05M
|
€
938K
|
€
31K
|
€
45K
|
€
23K
|
€
310K
|
€
91K
|
€
176K
|
€
177K
|
€
167K
|
€
63K
|
€
72K
|
€
198K
|
€
305K
|
€
265K
|
€
221K
|
€
178K
|
€
4K
|
|
|
€
225K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.37%
|
84.41%
|
65.45%
|
68.17%
|
98.51%
|
97.76%
|
98.82%
|
68.79%
|
92.2%
|
87.3%
|
87.24%
|
87.56%
|
94.78%
|
93.63%
|
83.75%
|
72.5%
|
82.01%
|
74.07%
|
77.27%
|
99.28%
|
|
|
0.06
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.83
|
11.02
|
52.39
|
139.04
|
3.07
|
2.56
|
1.52
|
6.01
|
|
5.68
|
4.01
|
3.64
|
1.36
|
1.49
|
4.20
|
7.26
|
5.91
|
5.23
|
4.07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.12%
|
38.85%
|
0.89%
|
0.07%
|
5.37%
|
0.56%
|
0.71%
|
6.82%
|
0.57%
|
-0.37%
|
3.02%
|
3.15%
|
7.27%
|
3.06%
|
21.37%
|
3.54%
|
47.84%
|
3.6%
|
4.81%
|
-0.03%
|
|
|
22.11%
|
36.08%
|
-0.58%
|
-1.33%
|
4.54%
|
0.02%
|
0.24%
|
5.7%
|
-0.17%
|
-0.5%
|
2.96%
|
3.1%
|
7.27%
|
3.06%
|
21.37%
|
3.54%
|
47.84%
|
3.6%
|
4.52%
|
-0.03%
|
|
|
19.98
|
30.45
|
-0.38
|
-0.91
|
4.47
|
0.02
|
0.24
|
3.92
|
-0.16
|
-0.44
|
2.58
|
2.71
|
6.90
|
2.87
|
17.90
|
2.56
|
39.23
|
2.66
|
3.49
|
-0.03
|
|
|
22.11
|
36.08
|
-0.58
|
-1.33
|
4.54
|
0.02
|
0.24
|
5.70
|
-0.17
|
-0.50
|
2.96
|
3.10
|
7.27
|
3.06
|
21.37
|
3.54
|
47.84
|
3.60
|
4.52
|
-0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
175.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
4.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|