A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-67K
|
€
-41K
|
€
73K
|
€
-50K
|
€
-120K
|
€
7K
|
€
138K
|
€
-793K
|
€
-274K
|
|
|
€
-164K
|
€
-95K
|
€
-73K
|
€
-124K
|
€
-171K
|
€
-76K
|
€
54K
|
€
-935K
|
€
-295K
|
|
|
€
1.43M
|
€
1.60M
|
€
1.69M
|
€
1.45M
|
€
1.58M
|
€
1.75M
|
€
1.82M
|
€
1.77M
|
€
705K
|
|
|
€
70K
|
€
78K
|
€
127K
|
€
67K
|
€
69K
|
€
85K
|
€
197K
|
€
67K
|
€
25K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
52K
|
€
71K
|
|
|
|
|
|
-
|
€
4K
|
-
|
€
171
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
-49K
|
€
46K
|
€
-59K
|
€
-147K
|
€
-4K
|
€
126K
|
€
-834K
|
€
-324K
|
|
|
€
-148K
|
€
-119K
|
€
-32K
|
€
-130K
|
€
-213K
|
€
-44K
|
€
81K
|
€
-839K
|
€
-330K
|
|
|
€
-164K
|
€
-95K
|
€
-73K
|
€
-124K
|
€
-171K
|
€
-76K
|
€
54K
|
€
-935K
|
€
-295K
|
|
|
€
9K
|
€
32K
|
€
101K
|
€
-23K
|
€
393K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
1.15M
|
€
34K
|
€
538K
|
€
47K
|
€
371K
|
€
587K
|
€
277K
|
|
|
€
-90K
|
€
-24K
|
€
5K
|
€
-53K
|
€
-105K
|
€
-35K
|
€
99K
|
€
-930K
|
€
-289K
|
|
|
€
914K
|
€
1.36M
|
€
1.57M
|
€
1.35M
|
€
1.38M
|
€
1.88M
|
€
1.67M
|
€
1.76M
|
€
1.69M
|
|
|
4.09
|
175.54
|
2.82
|
2.16
|
1.75
|
3.05
|
1.89
|
1.45
|
1.19
|
|
|
0.22
|
-136.99
|
1.49
|
1.18
|
0.95
|
1.39
|
0.84
|
0.62
|
0.44
|
|
|
4.09
|
446.16
|
2.82
|
2.16
|
1.75
|
3.15
|
2.24
|
1.79
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.23M
|
€
2.45M
|
€
3.56M
|
€
3.62M
|
€
4.43M
|
€
3.67M
|
€
4.71M
|
€
6.69M
|
€
10.78M
|
|
|
€
795K
|
€
858K
|
€
1.86M
|
€
2.17M
|
€
2.85M
|
€
1.92M
|
€
2.88M
|
€
4.92M
|
€
10.07M
|
|
|
€
295K
|
€
3K
|
€
865K
|
€
1.17M
|
€
1.85M
|
€
889K
|
€
1.81M
|
€
3.73M
|
€
9.06M
|
|
|
€
500K
|
€
850K
|
€
1.00M
|
€
1.00M
|
€
1.00M
|
€
1.00M
|
€
1.00M
|
€
1.00M
|
€
1.00M
|
|
|
64.31%
|
65.05%
|
47.57%
|
40.17%
|
35.63%
|
47.68%
|
38.77%
|
26.48%
|
6.54%
|
|
|
0.35
|
0.53
|
0.59
|
0.69
|
0.63
|
0.57
|
0.55
|
0.56
|
1.42
|
|
|
|
|
40.43
|
|
|
|
22.85
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.27%
|
-1.52%
|
0.32%
|
-3.64%
|
-6.62%
|
-1.99%
|
5.45%
|
-52.55%
|
-41.03%
|
|
|
-11.42%
|
-5.95%
|
-4.29%
|
-8.53%
|
-10.8%
|
-4.32%
|
2.99%
|
-52.8%
|
-41.84%
|
|
|
-7.34
|
-3.87
|
-2.04
|
-3.43
|
-3.85
|
-2.06
|
1.16
|
-13.98
|
-2.74
|
|
|
-11.42
|
-5.95
|
-4.29
|
-8.53
|
-10.80
|
-4.32
|
2.99
|
-52.80
|
-41.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0.10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
2K
|
|
|
|