A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
-261
|
€
-244
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-17K
|
|
|
€
-160K
|
€
-305
|
€
-322
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-123K
|
|
|
€
-276K
|
€
-116K
|
€
-119K
|
€
-118K
|
€
-117K
|
€
-112K
|
€
-108K
|
|
|
€
151K
|
-
|
-
|
-
|
-
|
€
8
|
-
|
|
|
Impôts
|
|
|
|
€
107
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
-261
|
€
-244
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-18K
|
|
|
€
-78K
|
€
-261
|
€
-244
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-99K
|
|
|
€
-160K
|
€
-305
|
€
-322
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-123K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257
|
€
3K
|
€
155
|
€
52
|
€
203
|
€
270
|
€
24K
|
|
|
€
107K
|
€
-305
|
€
-322
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-42K
|
|
|
€
-36K
|
€
45K
|
€
42K
|
€
43K
|
€
44K
|
€
49K
|
€
90K
|
|
|
0,01
|
1,47
|
1,44
|
1,45
|
1,47
|
1,35
|
1,53
|
|
|
-0,02
|
0,68
|
0,61
|
0,62
|
0,64
|
0,90
|
1,29
|
|
|
0,06
|
2,08
|
2,05
|
2,06
|
2,10
|
1,68
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461
|
€
220K
|
€
217K
|
€
217K
|
€
217K
|
€
270K
|
€
336K
|
|
|
€
277K
|
€
336K
|
€
336K
|
€
336K
|
€
334K
|
€
382K
|
€
443K
|
|
|
€
8K
|
€
68K
|
€
68K
|
€
67K
|
€
66K
|
€
114K
|
€
139K
|
|
|
€
240K
|
€
240K
|
€
240K
|
€
240K
|
€
240K
|
€
240K
|
€
276K
|
|
|
-59 912,46%
|
-52,69%
|
-54,64%
|
-54,52%
|
-53,86%
|
-41,39%
|
-32,06%
|
|
|
-0,87
|
-2,07
|
-2,02
|
-2,03
|
-2,05
|
-2,15
|
-2,56
|
|
|
Dettes / EBITDA
|
1,46
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,87%
|
0,26%
|
0,27%
|
1,18%
|
4,41%
|
3,80%
|
39,20%
|
|
|
57,99%
|
0,26%
|
0,27%
|
1,18%
|
4,41%
|
3,80%
|
114,46%
|
|
|
-34 740,30
|
-0,14
|
-0,15
|
-0,65
|
-2,37
|
-1,57
|
-36,70
|
|
|
57,99
|
0,26
|
0,27
|
1,18
|
4,41
|
3,80
|
114,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
81 117,26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
81 117,26
|
|
|
|
159 954,77
|
171 557,40
|
31 537,10
|
12 705,44
|
|
|
|
|
0,09
|
0,00
|
0,00
|
0,01
|
0,03
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|