A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
20K
|
€
14K
|
€
7K
|
€
5K
|
€
-5K
|
€
10K
|
€
654K
|
€
869K
|
€
890K
|
|
|
€
-3K
|
€
-747
|
€
-3K
|
€
-912
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
11K
|
€
-14K
|
€
-33K
|
€
-38K
|
€
-33K
|
€
-1K
|
€
117K
|
€
11K
|
€
-19K
|
|
|
€
-28K
|
€
-25K
|
€
-24K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-14K
|
€
-8K
|
€
-4K
|
€
1K
|
€
6K
|
€
-5K
|
€
9K
|
€
41K
|
€
79K
|
€
112K
|
€
299K
|
€
182K
|
€
159K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
16K
|
-
|
€
4K
|
€
1K
|
€
3K
|
€
13K
|
€
174K
|
€
37K
|
€
38K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
20K
|
€
-30K
|
€
6K
|
€
-3K
|
€
-20K
|
€
9K
|
€
148K
|
€
44K
|
€
46K
|
|
|
€
-587
|
€
1K
|
€
-365
|
€
2K
|
€
-773
|
€
79
|
€
-3K
|
€
-204
|
€
-1K
|
€
-917
|
€
15K
|
€
-38K
|
€
-22K
|
€
-34K
|
€
-29K
|
€
3K
|
€
138K
|
€
5K
|
€
12K
|
|
|
€
-3K
|
€
-211
|
€
-2K
|
€
-377
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
12K
|
€
53K
|
€
-27K
|
€
-32K
|
€
-31K
|
€
-1K
|
€
26K
|
€
11K
|
€
-19K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
-
|
-
|
-
|
€
-243K
|
-
|
€
274K
|
€
48K
|
€
152K
|
€
-5K
|
€
57K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
778
|
€
3K
|
|
|
€
1K
|
€
262
|
|
|
€
241
|
|
€
6K
|
€
2K
|
€
2K
|
€
6K
|
€
27K
|
€
3K
|
€
1.71M
|
€
1.71M
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
1K
|
€
2K
|
€
-2K
|
€
1K
|
€
-71
|
€
-423
|
€
16K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
-24K
|
€
6K
|
€
127K
|
€
49K
|
€
15K
|
|
|
|
€
-125K
|
€
-121K
|
€
-114K
|
€
-110K
|
€
-103K
|
€
-97K
|
€
-87K
|
|
€
-74K
|
|
€
-76K
|
€
-71K
|
€
-57K
|
€
38K
|
€
76K
|
€
283K
|
€
127K
|
€
119K
|
|
|
|
0.01
|
0.02
|
0.00
|
0.01
|
0.01
|
0.00
|
0.01
|
|
0.00
|
|
0.07
|
0.03
|
0.03
|
3.25
|
2.75
|
7.15
|
1.06
|
1.06
|
|
|
|
0.01
|
0.02
|
0.00
|
0.01
|
0.01
|
0.00
|
0.01
|
|
0.00
|
|
0.07
|
0.03
|
0.04
|
3.25
|
2.75
|
7.15
|
1.06
|
1.06
|
|
|
|
0.01
|
0.02
|
0.00
|
0.01
|
0.01
|
0.00
|
0.01
|
|
0.00
|
|
0.07
|
0.03
|
0.04
|
3.25
|
2.75
|
7.15
|
1.06
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
163K
|
€
169K
|
€
172K
|
€
177K
|
€
183K
|
€
187K
|
€
192K
|
€
196K
|
€
201K
|
€
206K
|
€
217K
|
€
464K
|
€
492K
|
€
301K
|
€
326K
|
€
392K
|
€
2.35M
|
€
2.42M
|
|
|
€
184K
|
€
186K
|
€
192K
|
€
192K
|
€
195K
|
€
197K
|
€
198K
|
€
197K
|
€
197K
|
€
197K
|
€
196K
|
€
218K
|
€
417K
|
€
409K
|
€
177K
|
€
168K
|
€
46K
|
€
2.17M
|
€
2.26M
|
|
|
€
132K
|
€
125K
|
€
122K
|
€
114K
|
€
110K
|
€
104K
|
€
97K
|
€
88K
|
€
81K
|
€
74K
|
€
66K
|
€
80K
|
€
73K
|
€
58K
|
€
17K
|
€
43K
|
€
46K
|
€
2.00M
|
€
2.08M
|
|
|
€
51K
|
€
60K
|
€
69K
|
€
77K
|
€
85K
|
€
93K
|
€
101K
|
€
109K
|
€
116K
|
€
123K
|
€
129K
|
€
136K
|
€
343K
|
€
350K
|
€
160K
|
€
125K
|
|
€
170K
|
€
181K
|
|
|
-17.64%
|
-15.14%
|
-14.1%
|
-12.35%
|
-11.49%
|
-9.22%
|
-7.49%
|
-3.91%
|
-2%
|
0.52%
|
3.09%
|
-2.28%
|
1.85%
|
8.43%
|
26.38%
|
34.22%
|
76.27%
|
7.74%
|
6.59%
|
|
|
-1.86
|
-2.44
|
-2.87
|
-3.62
|
-4.19
|
-5.53
|
-7.22
|
-14.46
|
-29.56
|
117.53
|
20.34
|
-27.53
|
39.94
|
8.43
|
2.02
|
1.11
|
|
0.93
|
1.14
|
|
|
42.64
|
30.19
|
42.35
|
29.48
|
47.43
|
39.69
|
123.83
|
41.91
|
52.26
|
49.48
|
9.84
|
|
70.67
|
|
|
17.74
|
0.31
|
49.75
|
48.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.63%
|
-16.84%
|
-9.51%
|
-18.73%
|
-6.93%
|
-11.9%
|
11.31%
|
-17.44%
|
1.81%
|
-40.4%
|
254.66%
|
112.95%
|
-53.29%
|
-16.77%
|
-30.67%
|
5.23%
|
42.48%
|
26.91%
|
9.69%
|
|
|
11.04%
|
3.03%
|
10.98%
|
4.29%
|
17.12%
|
17.11%
|
46.32%
|
47.78%
|
126.72%
|
-507.93%
|
177.75%
|
273.73%
|
-382.55%
|
-91.28%
|
-41.98%
|
-0.92%
|
39.04%
|
5.84%
|
-11.95%
|
|
|
-1.95
|
-0.46
|
-1.55
|
-0.53
|
-1.97
|
-1.58
|
-3.47
|
-1.87
|
-2.53
|
-2.64
|
5.49
|
-6.25
|
-7.09
|
-7.70
|
-11.07
|
-0.32
|
29.77
|
0.45
|
-0.79
|
|
|
11.04
|
3.03
|
10.98
|
4.29
|
17.12
|
17.11
|
46.32
|
47.78
|
126.72
|
-507.93
|
177.75
|
273.73
|
-382.55
|
-91.28
|
-41.98
|
-0.92
|
39.04
|
5.84
|
-11.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.50
|
8.90
|
8.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141
|
€
2K
|