A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
19K
|
€
32K
|
€
25K
|
€
22K
|
€
27K
|
€
25K
|
€
27K
|
€
32K
|
€
31K
|
€
33K
|
€
32K
|
€
49K
|
€
55K
|
€
50K
|
€
40K
|
€
39K
|
€
43K
|
€
43K
|
|
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
12K
|
€
17K
|
€
-689
|
€
-5K
|
€
15K
|
€
21K
|
€
18K
|
|
|
€
146K
|
€
153K
|
€
162K
|
€
167K
|
€
170K
|
€
175K
|
€
184K
|
€
190K
|
€
196K
|
€
199K
|
€
198K
|
€
199K
|
€
346
|
€
3K
|
€
-8K
|
€
-25K
|
€
-24K
|
€
-19K
|
€
-34K
|
€
-55K
|
|
|
€
8K
|
€
7K
|
€
17K
|
€
27K
|
€
22K
|
€
20K
|
€
24K
|
€
23K
|
€
27K
|
€
32K
|
€
29K
|
€
30K
|
€
21K
|
€
37K
|
€
38K
|
€
34K
|
€
31K
|
€
26K
|
€
29K
|
€
29K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
15K
|
€
29K
|
€
23K
|
€
20K
|
€
24K
|
€
22K
|
€
24K
|
€
30K
|
€
28K
|
€
30K
|
€
30K
|
€
46K
|
€
53K
|
€
48K
|
€
38K
|
€
37K
|
€
41K
|
€
41K
|
|
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-6K
|
€
-8K
|
€
-5K
|
€
2K
|
€
200
|
€
2K
|
€
2K
|
€
17K
|
€
24K
|
€
8K
|
€
-2K
|
€
16K
|
€
20K
|
€
22K
|
|
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
12K
|
€
17K
|
€
-689
|
€
-5K
|
€
15K
|
€
21K
|
€
18K
|
|
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
31K
|
€
19K
|
€
-92
|
€
2K
|
€
23K
|
€
1K
|
€
31K
|
€
5K
|
€
46K
|
€
208K
|
€
6K
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
15K
|
€
24K
|
€
16K
|
€
4K
|
€
24K
|
€
6K
|
€
5K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
15K
|
€
22K
|
€
15K
|
€
37K
|
€
4K
|
€
19K
|
€
1K
|
|
|
€
5K
|
€
4K
|
€
17K
|
€
31K
|
€
25K
|
€
21K
|
€
24K
|
€
24K
|
€
26K
|
€
30K
|
€
27K
|
€
26K
|
€
24K
|
€
41K
|
€
46K
|
€
39K
|
€
35K
|
€
37K
|
€
41K
|
€
37K
|
|
|
€
-269K
|
€
-280K
|
€
-290K
|
€
-307K
|
€
-345K
|
€
-373K
|
€
-218K
|
€
-254K
|
€
-259K
|
€
-277K
|
€
-319K
|
€
-323K
|
€
-426K
|
€
-418K
|
€
-392K
|
€
-404K
|
€
-324K
|
€
-346K
|
€
-369K
|
€
-386K
|
|
|
0.21
|
0.22
|
0.22
|
0.21
|
0.16
|
0.12
|
0.51
|
0.45
|
0.13
|
0.09
|
0.07
|
0.05
|
0.02
|
0.06
|
0.06
|
0.04
|
0.22
|
0.14
|
0.05
|
0.01
|
|
|
0.21
|
0.22
|
0.22
|
0.21
|
0.16
|
0.12
|
0.51
|
0.45
|
0.13
|
0.09
|
0.07
|
0.05
|
0.02
|
0.06
|
0.06
|
0.04
|
0.22
|
0.14
|
0.05
|
0.01
|
|
|
0.76
|
0.76
|
0.76
|
0.74
|
0.68
|
0.64
|
0.61
|
0.57
|
0.34
|
0.34
|
0.34
|
0.36
|
0.11
|
0.15
|
0.16
|
0.15
|
0.22
|
0.14
|
0.05
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
512K
|
€
534K
|
€
557K
|
€
583K
|
€
600K
|
€
633K
|
€
653K
|
€
493K
|
€
505K
|
€
545K
|
€
578K
|
€
509K
|
€
553K
|
€
546K
|
€
565K
|
€
585K
|
€
385K
|
€
362K
|
€
355K
|
|
|
€
341K
|
€
359K
|
€
372K
|
€
390K
|
€
413K
|
€
425K
|
€
449K
|
€
463K
|
€
296K
|
€
306K
|
€
348K
|
€
379K
|
€
509K
|
€
549K
|
€
554K
|
€
590K
|
€
609K
|
€
404K
|
€
396K
|
€
410K
|
|
|
€
341K
|
€
359K
|
€
372K
|
€
390K
|
€
413K
|
€
425K
|
€
449K
|
€
463K
|
€
296K
|
€
306K
|
€
345K
|
€
340K
|
€
435K
|
€
443K
|
€
417K
|
€
423K
|
€
414K
|
€
403K
|
€
388K
|
€
388K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
39K
|
€
73K
|
€
106K
|
€
137K
|
€
167K
|
€
195K
|
€
706
|
€
8K
|
€
22K
|
|
|
29.95%
|
29.88%
|
30.3%
|
29.95%
|
29.14%
|
29.17%
|
29.07%
|
29.13%
|
39.83%
|
39.48%
|
36.22%
|
34.38%
|
0.07%
|
0.61%
|
-1.49%
|
-4.4%
|
-4.13%
|
-5.01%
|
-9.49%
|
-15.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.20
|
211.65
|
31.28
|
-16.86
|
-6.72
|
-8.08
|
-0.04
|
-0.24
|
-0.40
|
|
|
98.80
|
161.74
|
24.31
|
13.42
|
18.28
|
21.69
|
18.32
|
20.75
|
12.17
|
10.24
|
12.24
|
12.51
|
17.17
|
11.84
|
10.40
|
12.34
|
15.88
|
10.79
|
9.71
|
10.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.45%
|
2.53%
|
10.53%
|
18.83%
|
14.43%
|
12.2%
|
13.28%
|
12.85%
|
13.22%
|
14.97%
|
13.64%
|
13.29%
|
7033.67%
|
1200.47%
|
-566.43%
|
-158.89%
|
-145.08%
|
-190.01%
|
-120.09%
|
-66.84%
|
|
|
-4.82%
|
-5.68%
|
-3.1%
|
-1.94%
|
-3.02%
|
-5.11%
|
-3.32%
|
-3.22%
|
-1.68%
|
0.98%
|
-0.65%
|
-0.77%
|
-878.12%
|
340.07%
|
-205.37%
|
2.77%
|
20.17%
|
-78.03%
|
-60.63%
|
-32.07%
|
|
|
-1.44
|
-1.70
|
-0.94
|
-0.58
|
-0.88
|
-1.49
|
-0.96
|
-0.94
|
-0.67
|
0.39
|
-0.23
|
-0.26
|
-0.60
|
2.08
|
3.06
|
-0.12
|
-0.83
|
3.91
|
5.75
|
4.98
|
|
|
-4.82
|
-5.68
|
-3.10
|
-1.94
|
-3.02
|
-5.11
|
-3.32
|
-3.22
|
-1.68
|
0.98
|
-0.65
|
-0.77
|
-878.12
|
340.07
|
-205.37
|
2.77
|
20.17
|
-78.03
|
-60.63
|
-32.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|