AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
173K
|
€
28K
|
|
€
1K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
574
|
€
995
|
€
-8K
|
€
12K
|
€
4K
|
€
-942
|
€
14K
|
€
-24K
|
|
|
€
68K
|
€
23K
|
€
6K
|
|
€
655
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-20
|
€
485
|
€
-8K
|
€
10K
|
€
2K
|
€
-2K
|
€
14K
|
€
-26K
|
|
|
€
83K
|
€
29K
|
€
6K
|
€
82
|
€
82
|
€
-573
|
€
3K
|
€
5K
|
€
7K
|
€
10K
|
€
10K
|
€
10K
|
€
18K
|
€
8K
|
€
5K
|
€
493
|
€
-13K
|
|
|
Employés
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
36K
|
€
6K
|
€
4
|
€
812
|
-
|
€
92
|
€
180
|
€
237
|
€
548
|
€
880
|
€
379
|
€
12K
|
€
3K
|
€
179
|
€
11K
|
-
|
|
|
€
59K
|
€
10K
|
€
8K
|
|
|
€
500
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
364
|
€
1K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
37K
|
€
7K
|
|
€
1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
226
|
€
647
|
€
-8K
|
€
11K
|
€
3K
|
€
-1K
|
€
14K
|
€
-25K
|
|
|
€
84K
|
€
30K
|
€
7K
|
|
€
1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
14
|
€
435
|
€
-8K
|
€
11K
|
€
3K
|
€
-2K
|
€
14K
|
€
-26K
|
|
|
€
68K
|
€
23K
|
€
6K
|
|
€
655
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-20
|
€
485
|
€
-8K
|
€
10K
|
€
2K
|
€
-2K
|
€
14K
|
€
-26K
|
|
|
€
21K
|
€
46K
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
97
|
€
1K
|
€
194
|
€
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
14K
|
|
€
30K
|
€
19K
|
€
20K
|
€
25K
|
€
23K
|
€
12K
|
€
19K
|
€
18K
|
€
18K
|
€
5K
|
€
9K
|
€
13K
|
€
24K
|
|
|
€
92K
|
€
30K
|
€
6K
|
|
€
655
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
192
|
€
697
|
€
-8K
|
€
11K
|
€
3K
|
€
-1K
|
€
14K
|
€
-25K
|
|
|
€
38K
|
€
-20K
|
€
-2K
|
|
€
82
|
€
-573
|
€
3K
|
€
5K
|
€
7K
|
€
10K
|
€
10K
|
€
9K
|
€
17K
|
€
6K
|
€
4K
|
€
-687
|
€
-15K
|
|
|
1,38
|
0,32
|
0,91
|
|
1
|
0,98
|
1,07
|
1,15
|
1,22
|
1,36
|
1,40
|
1,42
|
1,63
|
1,23
|
1,22
|
0,95
|
0,68
|
|
|
1,23
|
0,19
|
0,72
|
|
1
|
0,57
|
0,56
|
0,76
|
0,75
|
0,44
|
0,88
|
0,78
|
1,02
|
0,76
|
0,79
|
0,95
|
0,68
|
|
|
1,38
|
0,32
|
0,91
|
|
1
|
0,98
|
1,07
|
1,15
|
1,22
|
1,36
|
1,40
|
1,42
|
1,63
|
1,23
|
1,22
|
0,95
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
59K
|
€
25K
|
€
82
|
€
30K
|
€
33K
|
€
39K
|
€
38K
|
€
37K
|
€
39K
|
€
35K
|
€
33K
|
€
46K
|
€
36K
|
€
24K
|
€
15K
|
€
33K
|
|
|
€
98K
|
€
30K
|
€
20K
|
|
€
30K
|
€
34K
|
€
36K
|
€
33K
|
€
30K
|
€
29K
|
€
25K
|
€
23K
|
€
28K
|
€
28K
|
€
19K
|
€
15K
|
€
46K
|
|
|
€
98K
|
€
30K
|
€
20K
|
|
€
30K
|
€
34K
|
€
36K
|
€
33K
|
€
30K
|
€
29K
|
€
25K
|
€
23K
|
€
28K
|
€
28K
|
€
19K
|
€
15K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,91%
|
49,53%
|
22,65%
|
100,00%
|
0,27%
|
-1,71%
|
6,69%
|
13,28%
|
18,22%
|
26,59%
|
29,25%
|
30,25%
|
39,49%
|
21,21%
|
20,74%
|
3,19%
|
-40,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,81
|
2,68
|
|
29,64
|
|
|
|
|
126,33
|
38,76
|
|
2,47
|
8,68
|
|
1,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,96%
|
103,24%
|
102,98%
|
|
796,73%
|
555,13%
|
-95,89%
|
-31,09%
|
-54,58%
|
1,86%
|
6,72%
|
-79,77%
|
60,56%
|
42,16%
|
-23,25%
|
2 882,50%
|
188,25%
|
|
|
81,28%
|
80,25%
|
98,58%
|
|
796,73%
|
555,13%
|
-95,89%
|
-31,09%
|
-54,58%
|
-0,19%
|
4,67%
|
-81,92%
|
58,07%
|
33,09%
|
-32,60%
|
2 786,78%
|
193,60%
|
|
|
37,31
|
39,75
|
22,32
|
|
2,17
|
-9,50
|
-6,41
|
-4,13
|
-9,94
|
-0,05
|
1,37
|
-24,78
|
22,93
|
7,02
|
-6,76
|
88,98
|
-78,64
|
|
|
81,28
|
80,25
|
98,58
|
|
796,73
|
555,13
|
-95,89
|
-31,09
|
-54,58
|
-0,19
|
4,67
|
-81,92
|
58,07
|
33,09
|
-32,60
|
2 786,78
|
193,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|