A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
196K
|
€
202K
|
€
243K
|
€
94K
|
€
214K
|
€
303K
|
€
240K
|
€
211K
|
€
104K
|
€
184K
|
€
195K
|
€
176K
|
€
175K
|
€
139K
|
€
64K
|
|
|
€
67K
|
€
83K
|
€
85K
|
€
109K
|
€
7K
|
€
77K
|
€
138K
|
€
83K
|
€
74K
|
€
9K
|
€
64K
|
€
64K
|
€
59K
|
€
60K
|
€
38K
|
€
-949
|
|
|
€
439K
|
€
416K
|
€
418K
|
€
416K
|
€
401K
|
€
394K
|
€
318K
|
€
180K
|
€
97K
|
€
24K
|
€
79K
|
€
15K
|
€
23K
|
€
25K
|
€
14K
|
€
11K
|
|
|
0.70
|
1.40
|
0.70
|
0.70
|
1.20
|
0.90
|
0.90
|
0.90
|
0.90
|
0.90
|
0.90
|
1.10
|
0.80
|
0.70
|
0.90
|
0.80
|
|
|
€
150K
|
€
189K
|
€
197K
|
€
237K
|
€
78K
|
€
200K
|
€
289K
|
€
215K
|
€
150K
|
€
51K
|
€
129K
|
€
120K
|
€
115K
|
€
164K
|
€
143K
|
€
58K
|
|
|
€
2K
|
€
4K
|
€
18K
|
€
4K
|
€
4K
|
€
14K
|
€
14K
|
€
6K
|
€
13K
|
-
|
-
|
-
|
-
|
€
5K
|
€
5K
|
-
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
45K
|
€
84K
|
€
83K
|
€
83K
|
|
|
€
640
|
€
640
|
-
|
€
65K
|
|
€
72K
|
€
60K
|
€
50K
|
€
35K
|
|
|
|
66.76%
|
101.71%
|
97.42%
|
76.23%
|
|
|
0.46%
|
0.77%
|
0%
|
683.78%
|
|
112.57%
|
102.29%
|
83.03%
|
92.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
156K
|
€
164K
|
€
202K
|
€
60K
|
€
168K
|
€
256K
|
€
195K
|
€
168K
|
€
63K
|
€
140K
|
€
150K
|
€
143K
|
€
144K
|
€
109K
|
€
46K
|
|
|
€
88K
|
€
121K
|
€
130K
|
€
159K
|
€
14K
|
€
122K
|
€
205K
|
€
150K
|
€
134K
|
€
31K
|
€
108K
|
€
115K
|
€
108K
|
€
110K
|
€
77K
|
€
12K
|
|
|
€
67K
|
€
115K
|
€
139K
|
€
109K
|
€
7K
|
€
45K
|
€
85K
|
€
83K
|
€
74K
|
€
9K
|
€
64K
|
€
64K
|
€
59K
|
€
60K
|
€
38K
|
€
-949
|
|
|
€
24K
|
€
61K
|
€
37K
|
€
10K
|
€
33K
|
€
23K
|
€
67K
|
€
62K
|
€
20K
|
€
7K
|
€
31K
|
€
4K
|
€
21K
|
€
31K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
199K
|
€
436K
|
€
371K
|
€
243K
|
€
279K
|
€
213K
|
€
107K
|
€
86K
|
€
60K
|
€
89K
|
€
74K
|
€
29K
|
€
62K
|
€
59K
|
€
36K
|
|
|
€
104K
|
€
118K
|
€
119K
|
€
152K
|
€
53K
|
€
122K
|
€
189K
|
€
128K
|
€
108K
|
€
42K
|
€
96K
|
€
99K
|
€
94K
|
€
95K
|
€
70K
|
€
33K
|
|
|
€
265K
|
€
244K
|
€
285K
|
€
299K
|
€
264K
|
€
257K
|
€
169K
|
€
73K
|
€
37K
|
€
-21K
|
€
39K
|
€
-22K
|
€
-22K
|
€
-10K
|
€
125K
|
€
145K
|
|
|
4.84
|
3.25
|
2.54
|
3.75
|
10.73
|
6.06
|
3.93
|
2.51
|
1.56
|
0.80
|
1.70
|
0.78
|
0.64
|
0.87
|
2.47
|
3.62
|
|
|
4.80
|
3.25
|
2.53
|
3.72
|
10.61
|
6.00
|
3.88
|
2.45
|
1.38
|
0.69
|
1.65
|
0.76
|
0.58
|
0.82
|
2.42
|
3.57
|
|
|
4.84
|
3.26
|
2.54
|
3.75
|
10.73
|
6.06
|
3.93
|
2.51
|
1.56
|
0.80
|
1.70
|
0.79
|
0.64
|
0.87
|
2.47
|
3.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
596K
|
€
687K
|
€
623K
|
€
539K
|
€
568K
|
€
509K
|
€
388K
|
€
352K
|
€
348K
|
€
383K
|
€
370K
|
€
359K
|
€
403K
|
€
550K
|
€
538K
|
|
|
€
126K
|
€
180K
|
€
270K
|
€
207K
|
€
138K
|
€
173K
|
€
192K
|
€
208K
|
€
255K
|
€
324K
|
€
304K
|
€
355K
|
€
336K
|
€
379K
|
€
535K
|
€
526K
|
|
|
€
69K
|
€
108K
|
€
185K
|
€
109K
|
€
27K
|
€
51K
|
€
58K
|
€
48K
|
€
66K
|
€
105K
|
€
56K
|
€
101K
|
€
59K
|
€
77K
|
€
85K
|
€
55K
|
|
|
€
57K
|
€
71K
|
€
85K
|
€
98K
|
€
111K
|
€
123K
|
€
134K
|
€
159K
|
€
188K
|
€
219K
|
€
249K
|
€
253K
|
€
277K
|
€
302K
|
€
450K
|
€
471K
|
|
|
77.74%
|
69.82%
|
60.76%
|
66.73%
|
74.42%
|
69.46%
|
62.38%
|
46.44%
|
27.69%
|
6.81%
|
20.61%
|
4.13%
|
6.48%
|
6.11%
|
2.62%
|
2.13%
|
|
|
0.13
|
0.17
|
0.20
|
0.24
|
0.28
|
0.31
|
0.42
|
0.88
|
1.93
|
9.24
|
3.15
|
16.60
|
11.88
|
12.24
|
31.24
|
41.15
|
|
|
1.01
|
1.15
|
1.64
|
1.02
|
2.29
|
1.03
|
0.75
|
1.07
|
1.51
|
5.14
|
2.17
|
2.36
|
2.35
|
2.62
|
4.93
|
11.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.64%
|
28.37%
|
28.59%
|
36.51%
|
13.11%
|
31.04%
|
59.51%
|
71.34%
|
111.23%
|
175.24%
|
121.75%
|
649.54%
|
401.66%
|
384.15%
|
483.73%
|
289.61%
|
|
|
15.26%
|
19.91%
|
20.4%
|
26.12%
|
1.67%
|
19.45%
|
43.55%
|
46.21%
|
75.66%
|
39.89%
|
80.68%
|
419.24%
|
251.8%
|
244.42%
|
263.31%
|
-8.28%
|
|
|
11.86
|
13.90
|
12.39
|
17.43
|
1.24
|
13.51
|
27.16
|
21.46
|
20.95
|
2.72
|
16.63
|
17.30
|
16.33
|
14.93
|
6.90
|
-0.18
|
|
|
15.26
|
19.91
|
20.40
|
26.12
|
1.67
|
19.45
|
43.55
|
46.21
|
75.66
|
39.89
|
80.68
|
419.24
|
251.80
|
244.42
|
263.31
|
-8.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.61
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.40
|
0.70
|
0.70
|
1.20
|
0.90
|
0.90
|
0.90
|
0.90
|
0.90
|
0.90
|
1.10
|
0.80
|
0.70
|
0.90
|
0.80
|
|
|
€
5K
|
€
3K
|
€
8K
|
€
10K
|
€
3K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|