AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
57K
|
€
63K
|
€
27K
|
€
20K
|
€
8K
|
€
14K
|
€
45K
|
€
56K
|
€
44K
|
€
24K
|
€
24K
|
€
24K
|
|
|
€
22K
|
€
38K
|
€
41K
|
€
12K
|
€
7K
|
€
-9K
|
€
-4K
|
€
18K
|
€
28K
|
€
26K
|
€
10K
|
€
11K
|
€
12K
|
|
|
€
108K
|
€
132K
|
€
94K
|
€
53K
|
€
107K
|
€
99K
|
€
108K
|
€
112K
|
€
93K
|
€
65K
|
€
39K
|
€
29K
|
€
18K
|
|
|
€
43K
|
€
66K
|
€
71K
|
€
31K
|
€
23K
|
€
11K
|
€
18K
|
€
51K
|
€
63K
|
€
49K
|
€
27K
|
€
26K
|
€
23K
|
|
|
€
2K
|
€
7K
|
€
16K
|
€
3K
|
€
339
|
€
847
|
|
€
2K
|
€
4K
|
€
10K
|
€
3K
|
€
757
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
|
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
211.44%
|
|
|
502.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
55K
|
€
62K
|
€
26K
|
€
18K
|
€
7K
|
€
13K
|
€
43K
|
€
55K
|
€
43K
|
€
23K
|
€
23K
|
€
24K
|
|
|
€
32K
|
€
54K
|
€
60K
|
€
19K
|
€
11K
|
€
-8K
|
€
-2K
|
€
28K
|
€
45K
|
€
42K
|
€
18K
|
€
18K
|
€
17K
|
|
|
€
22K
|
€
38K
|
€
41K
|
€
12K
|
€
7K
|
€
-9K
|
€
-4K
|
€
18K
|
€
28K
|
€
26K
|
€
10K
|
€
11K
|
€
12K
|
|
|
€
9K
|
-
|
€
3K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
59K
|
€
493
|
€
600
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
91K
|
€
12K
|
€
6K
|
€
94K
|
€
23K
|
€
7K
|
€
6K
|
€
32K
|
€
19K
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
25K
|
€
39K
|
€
43K
|
€
19K
|
€
15K
|
€
6K
|
€
11K
|
€
33K
|
€
38K
|
€
27K
|
€
15K
|
€
17K
|
€
19K
|
|
|
€
100K
|
€
130K
|
€
92K
|
€
52K
|
€
98K
|
€
85K
|
€
83K
|
€
80K
|
€
42K
|
€
63K
|
€
37K
|
€
23K
|
€
6K
|
|
|
29.48
|
8.41
|
2.39
|
2.26
|
2.85
|
3.13
|
3.25
|
9.52
|
2.28
|
4.99
|
6.26
|
3.57
|
1.28
|
|
|
29.48
|
8.41
|
2.46
|
2.18
|
2.62
|
3.26
|
3.40
|
9.52
|
2.28
|
4.99
|
6.26
|
3.57
|
1.28
|
|
|
29.48
|
8.41
|
2.43
|
2.31
|
2.90
|
3.20
|
3.33
|
9.52
|
2.28
|
4.99
|
6.26
|
3.57
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
150K
|
€
160K
|
€
94K
|
€
160K
|
€
139K
|
€
145K
|
€
128K
|
€
126K
|
€
81K
|
€
46K
|
€
38K
|
€
40K
|
|
|
€
3K
|
€
18K
|
€
66K
|
€
41K
|
€
53K
|
€
40K
|
€
37K
|
€
16K
|
€
33K
|
€
16K
|
€
7K
|
€
9K
|
€
21K
|
|
|
€
3K
|
€
18K
|
€
65K
|
€
40K
|
€
52K
|
€
39K
|
€
36K
|
€
9K
|
€
33K
|
€
16K
|
€
7K
|
€
9K
|
€
21K
|
|
|
|
|
|
|
|
|
€
513
|
€
7K
|
|
|
|
|
|
|
|
96.85%
|
88.24%
|
58.88%
|
56.42%
|
66.76%
|
71.22%
|
74.35%
|
87.46%
|
74.02%
|
80.45%
|
84.73%
|
76.78%
|
46.06%
|
|
|
|
|
|
|
|
|
0.00
|
0.06
|
|
|
|
|
|
|
|
0.10
|
0.32
|
1.06
|
1.57
|
2.89
|
6.10
|
2.92
|
0.37
|
0.60
|
0.37
|
0.31
|
0.38
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.8%
|
29.33%
|
45.65%
|
35.13%
|
13.7%
|
5.83%
|
10.48%
|
29.77%
|
40.71%
|
41.06%
|
38.15%
|
57.13%
|
101.96%
|
|
|
20.34%
|
28.66%
|
43.63%
|
22.12%
|
7.01%
|
-8.66%
|
-3.56%
|
16.45%
|
29.99%
|
40.07%
|
25.08%
|
37.62%
|
66.07%
|
|
|
19.70
|
25.29
|
25.69
|
12.48
|
4.68
|
-6.17
|
-2.65
|
14.39
|
22.19
|
32.23
|
21.25
|
28.89
|
30.43
|
|
|
20.34
|
28.66
|
43.63
|
22.12
|
7.01
|
-8.66
|
-3.56
|
16.45
|
29.99
|
40.07
|
25.08
|
37.62
|
66.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|