AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
872K
|
€
319K
|
€
248K
|
€
130K
|
€
180K
|
€
320K
|
€
364K
|
€
120K
|
€
117K
|
€
528K
|
€
180K
|
€
-2K
|
€
17K
|
|
|
€
315K
|
€
561K
|
€
181K
|
€
128K
|
€
36K
|
€
90K
|
€
167K
|
€
197K
|
€
54K
|
€
70K
|
€
305K
|
€
102K
|
€
-9K
|
€
10K
|
|
|
€
2.22M
|
€
1.90M
|
€
1.34M
|
€
1.16M
|
€
1.03M
|
€
999K
|
€
909K
|
€
742K
|
€
545K
|
€
491K
|
€
421K
|
€
116K
|
€
14K
|
€
23K
|
|
|
€
634K
|
€
910K
|
€
370K
|
€
292K
|
€
165K
|
€
198K
|
€
387K
|
€
426K
|
€
142K
|
€
142K
|
€
584K
|
€
150K
|
€
498
|
€
14K
|
|
|
€
84K
|
€
198K
|
€
56K
|
€
38K
|
€
18K
|
€
45K
|
€
55K
|
€
11K
|
€
118K
|
€
44K
|
€
206K
|
€
86K
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
867K
|
€
315K
|
€
242K
|
€
126K
|
€
177K
|
€
318K
|
€
363K
|
€
119K
|
€
117K
|
€
527K
|
€
180K
|
€
-2K
|
€
16K
|
|
|
€
489K
|
€
843K
|
€
292K
|
€
219K
|
€
103K
|
€
150K
|
€
308K
|
€
335K
|
€
119K
|
€
117K
|
€
527K
|
€
180K
|
€
-2K
|
€
15K
|
|
|
€
315K
|
€
561K
|
€
181K
|
€
128K
|
€
36K
|
€
90K
|
€
167K
|
€
197K
|
€
54K
|
€
70K
|
€
305K
|
€
102K
|
€
-9K
|
€
10K
|
|
|
€
-293K
|
€
894K
|
€
85K
|
€
0
|
€
0
|
€
564K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.27M
|
€
1.21M
|
€
995K
|
€
533K
|
€
429K
|
€
669K
|
€
963K
|
€
566K
|
€
602K
|
€
291K
|
€
676K
|
€
142K
|
€
50K
|
€
2K
|
|
|
€
346K
|
€
585K
|
€
204K
|
€
151K
|
€
59K
|
€
116K
|
€
177K
|
€
225K
|
€
54K
|
€
70K
|
€
305K
|
€
102K
|
€
-9K
|
€
11K
|
|
|
€
892K
|
€
253K
|
€
563K
|
€
444K
|
€
293K
|
€
234K
|
€
681K
|
€
504K
|
€
545K
|
€
491K
|
€
421K
|
€
116K
|
€
14K
|
€
23K
|
|
|
2.75
|
1.17
|
1.69
|
1.97
|
1.55
|
1.28
|
3.11
|
2.01
|
2.09
|
3.26
|
1.95
|
1.26
|
1.06
|
1.18
|
|
|
2.49
|
0.84
|
1.27
|
1.16
|
0.85
|
0.92
|
3.11
|
1.17
|
1.31
|
2.01
|
1.93
|
1.18
|
0.26
|
1.18
|
|
|
2.75
|
1.17
|
1.69
|
1.97
|
1.55
|
1.28
|
3.11
|
2.01
|
2.09
|
3.26
|
1.95
|
1.26
|
1.06
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.73M
|
€
3.35M
|
€
2.16M
|
€
1.62M
|
€
1.56M
|
€
1.82M
|
€
1.23M
|
€
1.24M
|
€
1.04M
|
€
707K
|
€
863K
|
€
564K
|
€
232K
|
€
147K
|
|
|
€
511K
|
€
1.45M
|
€
819K
|
€
458K
|
€
529K
|
€
822K
|
€
322K
|
€
501K
|
€
499K
|
€
217K
|
€
442K
|
€
449K
|
€
217K
|
€
124K
|
|
|
€
511K
|
€
1.45M
|
€
819K
|
€
458K
|
€
529K
|
€
822K
|
€
322K
|
€
501K
|
€
499K
|
€
217K
|
€
442K
|
€
449K
|
€
217K
|
€
124K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.28%
|
56.81%
|
62.13%
|
71.72%
|
66.16%
|
54.85%
|
73.83%
|
59.68%
|
52.18%
|
69.35%
|
48.76%
|
20.53%
|
6.1%
|
15.5%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.98
|
1.67
|
2.60
|
1.90
|
4.20
|
4.64
|
1.01
|
1.38
|
4.20
|
1.86
|
0.84
|
2.49
|
|
7.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.61%
|
30.69%
|
15.21%
|
12.99%
|
5.72%
|
11.65%
|
19.43%
|
30.39%
|
9.96%
|
14.23%
|
72.47%
|
87.8%
|
-61.16%
|
49.5%
|
|
|
14.21%
|
29.43%
|
13.48%
|
11.02%
|
3.51%
|
8.99%
|
18.4%
|
26.52%
|
9.96%
|
14.23%
|
72.47%
|
87.8%
|
-61.16%
|
45.54%
|
|
|
11.55
|
16.72
|
8.38
|
7.90
|
2.32
|
4.93
|
13.58
|
15.83
|
5.20
|
9.87
|
35.34
|
18.02
|
-3.73
|
7.06
|
|
|
14.21
|
29.43
|
13.48
|
11.02
|
3.51
|
8.99
|
18.40
|
26.52
|
9.96
|
14.23
|
72.47
|
87.80
|
-61.16
|
45.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|