A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-17K
|
€
-11K
|
€
-6K
|
€
-10K
|
€
354K
|
€
2K
|
€
8K
|
€
24K
|
€
8K
|
€
23K
|
€
8K
|
€
23K
|
€
36K
|
€
13K
|
€
21K
|
€
26K
|
€
33K
|
€
67K
|
|
|
€
-78K
|
€
-49K
|
€
-37K
|
€
-31K
|
€
-102K
|
€
262K
|
€
-46K
|
€
-45K
|
€
-32K
|
€
-50K
|
€
-39K
|
€
-80K
|
€
-55K
|
€
-7K
|
€
40K
|
€
53K
|
€
-4K
|
€
992
|
€
23K
|
|
|
€
-74K
|
€
3K
|
€
52K
|
€
89K
|
€
120K
|
€
222K
|
€
17K
|
€
63K
|
€
108K
|
€
140K
|
€
190K
|
€
29K
|
€
109K
|
€
163K
|
€
170K
|
€
130K
|
€
77K
|
€
81K
|
€
80K
|
|
|
-
|
€
116
|
€
2K
|
€
3K
|
€
4K
|
€
343K
|
€
642
|
€
7K
|
€
22K
|
€
12K
|
€
29K
|
€
4K
|
€
24K
|
€
37K
|
€
18K
|
€
23K
|
€
20K
|
€
25K
|
€
55K
|
|
|
|
|
|
|
|
|
€
630
|
€
2K
|
€
630
|
€
495
|
€
453
|
€
2K
|
€
313
|
€
769
|
€
2K
|
€
1K
|
€
4K
|
€
650
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-19K
|
€
-14K
|
€
-8K
|
€
-12K
|
€
352K
|
€
65
|
€
6K
|
€
21K
|
€
5K
|
€
20K
|
€
3K
|
€
21K
|
€
34K
|
€
11K
|
€
18K
|
€
23K
|
€
31K
|
€
64K
|
|
|
€
-60K
|
€
-40K
|
€
-33K
|
€
-28K
|
€
-97K
|
€
352K
|
€
-39K
|
€
-37K
|
€
-27K
|
€
-38K
|
€
-32K
|
€
-20K
|
€
-2K
|
€
12K
|
€
-13K
|
€
6K
|
€
8K
|
€
12K
|
€
47K
|
|
|
€
-64K
|
€
-35K
|
€
-24K
|
€
-18K
|
€
-85K
|
€
-6K
|
€
-46K
|
€
-45K
|
€
-32K
|
€
-50K
|
€
-39K
|
€
-80K
|
€
-55K
|
€
-7K
|
€
40K
|
€
53K
|
€
-4K
|
€
992
|
€
23K
|
|
|
€
257K
|
€
39K
|
€
23K
|
€
13K
|
|
|
€
0
|
€
0
|
€
26K
|
€
5K
|
€
200K
|
-
|
€
8K
|
-
|
€
68K
|
-
|
-
|
€
21K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757
|
€
278
|
€
3K
|
€
44K
|
€
5K
|
€
67K
|
|
|
|
|
|
€
2K
|
€
16K
|
|
€
3K
|
|
|
|
€
18K
|
|
|
€
-49K
|
€
-28K
|
€
-18K
|
€
-10K
|
€
-17K
|
€
262K
|
€
-7K
|
€
-2K
|
€
16K
|
€
-6K
|
€
12K
|
€
-56K
|
€
-31K
|
€
16K
|
€
63K
|
€
65K
|
€
12K
|
€
20K
|
€
40K
|
|
|
€
-503K
|
€
-466K
|
€
-394K
|
€
-349K
|
€
-322K
|
|
€
-25K
|
€
-5K
|
€
7K
|
€
30K
|
€
47K
|
€
45K
|
€
59K
|
€
83K
|
€
-28K
|
€
-48K
|
€
-98K
|
€
-93K
|
€
-86K
|
|
|
0.01
|
0.01
|
0.02
|
0.11
|
0.01
|
|
0.47
|
0.85
|
1.27
|
2.17
|
4.04
|
4.41
|
5.94
|
1.77
|
0.67
|
0.57
|
0.03
|
0.08
|
0.18
|
|
|
0.01
|
0.01
|
0.02
|
0.12
|
0.02
|
|
0.48
|
0.88
|
1.35
|
2.28
|
4.44
|
4.75
|
6.58
|
1.78
|
0.67
|
0.57
|
0.03
|
0.08
|
0.18
|
|
|
0.01
|
0.01
|
0.02
|
0.11
|
0.02
|
|
0.47
|
0.86
|
1.31
|
2.22
|
4.23
|
4.57
|
6.24
|
1.78
|
0.67
|
0.57
|
0.03
|
0.08
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
770K
|
€
544K
|
€
527K
|
€
561K
|
€
530K
|
€
311K
|
€
151K
|
€
197K
|
€
244K
|
€
286K
|
€
336K
|
€
183K
|
€
271K
|
€
451K
|
€
289K
|
€
290K
|
€
245K
|
€
266K
|
€
276K
|
|
|
€
779K
|
€
471K
|
€
400K
|
€
393K
|
€
327K
|
€
173
|
€
134K
|
€
134K
|
€
136K
|
€
146K
|
€
147K
|
€
154K
|
€
162K
|
€
288K
|
€
120K
|
€
161K
|
€
168K
|
€
185K
|
€
196K
|
|
|
€
493K
|
€
459K
|
€
393K
|
€
386K
|
€
326K
|
|
€
46K
|
€
35K
|
€
25K
|
€
25K
|
€
15K
|
€
13K
|
€
11K
|
€
107K
|
€
85K
|
€
112K
|
€
101K
|
€
100K
|
€
105K
|
|
|
€
273K
|
|
|
|
|
|
€
87K
|
€
99K
|
€
110K
|
€
121K
|
€
131K
|
€
141K
|
€
150K
|
€
181K
|
€
34K
|
€
49K
|
€
67K
|
€
84K
|
€
90K
|
|
|
-9.67%
|
0.6%
|
9.87%
|
15.91%
|
22.63%
|
71.28%
|
11.22%
|
31.86%
|
44.29%
|
48.87%
|
56.34%
|
15.82%
|
40.05%
|
36.16%
|
58.66%
|
44.68%
|
31.46%
|
30.41%
|
28.95%
|
|
|
-3.66
|
|
|
|
|
|
5.14
|
1.57
|
1.02
|
0.87
|
0.69
|
4.87
|
1.39
|
1.11
|
0.20
|
0.38
|
0.86
|
1.04
|
1.13
|
|
|
|
|
|
|
|
0.00
|
2,051.93
|
21.61
|
6.37
|
28.84
|
7.33
|
51.34
|
7.62
|
8.43
|
11.08
|
8.78
|
7.15
|
5.95
|
3.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.74%
|
-862.87%
|
-34.2%
|
-11.37%
|
-14.15%
|
118.16%
|
-43.11%
|
-3.72%
|
15.16%
|
-4.62%
|
6.41%
|
-194.47%
|
-28.72%
|
9.59%
|
37.34%
|
50.06%
|
15.62%
|
24.9%
|
49.8%
|
|
|
104.4%
|
-1486.56%
|
-71.6%
|
-34.26%
|
-84.75%
|
118.16%
|
-271.44%
|
-72.04%
|
-29.4%
|
-35.49%
|
-20.81%
|
-274.38%
|
-50.25%
|
-4.13%
|
23.57%
|
40.6%
|
-4.77%
|
1.23%
|
28.54%
|
|
|
-10.10
|
-8.96
|
-7.07
|
-5.45
|
-19.18
|
84.22
|
-30.44
|
-22.95
|
-13.02
|
-17.35
|
-11.73
|
-43.39
|
-20.13
|
-1.49
|
13.83
|
18.14
|
-1.50
|
0.37
|
8.26
|
|
|
104.40
|
-1,486.56
|
-71.60
|
-34.26
|
-84.75
|
118.16
|
-271.44
|
-72.04
|
-29.40
|
-35.49
|
-20.81
|
-274.38
|
-50.25
|
-4.13
|
23.57
|
40.60
|
-4.77
|
1.23
|
28.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|