A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
881K
|
€
11K
|
€
23K
|
€
11K
|
€
-13K
|
€
-5K
|
€
6K
|
€
-4K
|
€
-4K
|
€
12K
|
€
13K
|
€
13K
|
€
23K
|
€
22K
|
€
36K
|
€
21K
|
€
22K
|
€
19K
|
€
164K
|
|
|
€
-4K
|
€
692K
|
€
15K
|
€
16K
|
€
18K
|
€
758
|
€
5K
|
€
22K
|
€
21K
|
€
40K
|
€
47K
|
€
364K
|
€
51K
|
€
53K
|
€
60K
|
€
79K
|
€
75K
|
€
41K
|
€
3K
|
€
139K
|
|
|
€
1,15M
|
€
1,15M
|
€
458K
|
€
1,31M
|
€
1,30M
|
€
1,28M
|
€
1,28M
|
€
1,27M
|
€
1,25M
|
€
2,33M
|
€
2,29M
|
€
2,24M
|
€
1,88M
|
€
1,83M
|
€
1,78M
|
€
1,72M
|
€
1,64M
|
€
1,56M
|
€
422K
|
€
82K
|
|
|
€
56K
|
€
999K
|
€
30K
|
€
85K
|
€
73K
|
€
62K
|
€
62K
|
€
67K
|
€
60K
|
€
114K
|
€
123K
|
€
130K
|
€
103K
|
€
110K
|
€
107K
|
€
118K
|
€
100K
|
€
97K
|
€
38K
|
€
153K
|
|
|
€
9K
|
|
|
€
1K
|
€
9K
|
€
8K
|
€
3K
|
|
|
€
1K
|
€
3K
|
€
167
|
€
95
|
|
€
3K
|
€
4K
|
€
2K
|
€
7K
|
€
5K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
870K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
5 806,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
880K
|
€
8K
|
€
22K
|
€
10K
|
€
-14K
|
€
-6K
|
€
5K
|
€
-5K
|
€
-5K
|
€
11K
|
€
12K
|
€
11K
|
€
21K
|
€
21K
|
€
35K
|
€
21K
|
€
21K
|
€
18K
|
€
163K
|
|
|
€
-9K
|
€
874K
|
€
-2K
|
€
11K
|
€
838
|
€
-22K
|
€
-14K
|
€
681
|
€
-5K
|
€
-16K
|
€
11K
|
€
12K
|
€
11K
|
€
21K
|
€
21K
|
€
35K
|
€
21K
|
€
21K
|
€
18K
|
€
163K
|
|
|
€
-4K
|
€
26K
|
€
15K
|
€
16K
|
€
18K
|
€
758
|
€
5K
|
€
22K
|
€
21K
|
€
40K
|
€
47K
|
€
364K
|
€
51K
|
€
53K
|
€
60K
|
€
79K
|
€
75K
|
€
41K
|
€
3K
|
€
139K
|
|
|
€
789K
|
€
42K
|
€
0
|
€
0
|
€
25K
|
|
|
€
16K
|
-
|
€
95K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
1,08M
|
€
369K
|
€
1,22M
|
€
25K
|
€
40K
|
€
70K
|
€
391K
|
€
1,14M
|
€
198K
|
€
49
|
€
603
|
€
804
|
€
228
|
€
106
|
€
699
|
€
392
|
€
119
|
€
422
|
€
566
|
|
|
€
-237
|
€
698K
|
€
25K
|
€
27K
|
€
26K
|
€
8K
|
€
12K
|
€
26K
|
€
21K
|
€
50K
|
€
47K
|
€
364K
|
€
51K
|
€
53K
|
€
60K
|
€
79K
|
€
75K
|
€
41K
|
€
3K
|
€
139K
|
|
|
€
83K
|
€
873K
|
€
445K
|
€
1,29M
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,88M
|
€
1,93M
|
€
1,88M
|
€
1,26M
|
€
1,21M
|
€
1,15M
|
€
1,22M
|
€
1,15M
|
€
1,20M
|
€
60K
|
€
114K
|
|
|
9,97
|
3,80
|
88,37
|
198,67
|
4,40
|
4,52
|
5,20
|
52,65
|
2,14
|
1 245,29
|
366,66
|
9,78
|
11,64
|
2,69
|
2,43
|
3,48
|
3,28
|
177,36
|
9,16
|
2,05
|
|
|
9,97
|
3,80
|
88,37
|
243,43
|
4,49
|
4,59
|
5,20
|
52,65
|
2,14
|
1 286,15
|
366,66
|
10,05
|
15,14
|
3,05
|
2,62
|
3,76
|
3,45
|
177,36
|
9,19
|
18,44
|
|
|
9,97
|
3,80
|
88,37
|
218,78
|
4,44
|
4,55
|
5,20
|
52,65
|
2,14
|
1 265,39
|
366,66
|
9,91
|
13,16
|
2,86
|
2,52
|
3,61
|
3,37
|
177,36
|
9,18
|
3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,68M
|
€
913K
|
€
1,77M
|
€
2,12M
|
€
2,09M
|
€
2,03M
|
€
1,75M
|
€
2,80M
|
€
2,33M
|
€
2,30M
|
€
2,46M
|
€
2,00M
|
€
2,54M
|
€
2,59M
|
€
2,21M
|
€
2,14M
|
€
1,57M
|
€
430K
|
€
585K
|
|
|
€
9K
|
€
311K
|
€
455K
|
€
457K
|
€
822K
|
€
809K
|
€
750K
|
€
474K
|
€
1,55M
|
€
2K
|
€
5K
|
€
214K
|
€
118K
|
€
714K
|
€
810K
|
€
493K
|
€
502K
|
€
7K
|
€
7K
|
€
503K
|
|
|
€
9K
|
€
311K
|
€
5K
|
€
6K
|
€
368K
|
€
356K
|
€
300K
|
€
24K
|
€
1,10M
|
€
1K
|
€
5K
|
€
211K
|
€
105K
|
€
672K
|
€
780K
|
€
475K
|
€
489K
|
€
7K
|
€
7K
|
€
60K
|
|
|
|
|
€
450K
|
€
450K
|
€
450K
|
€
450K
|
€
450K
|
€
450K
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
|
|
83,21%
|
68,32%
|
50,16%
|
74,20%
|
61,22%
|
61,28%
|
63,04%
|
72,87%
|
44,69%
|
99,94%
|
99,77%
|
91,29%
|
94,08%
|
71,93%
|
68,69%
|
77,68%
|
76,55%
|
99,57%
|
98,30%
|
13,96%
|
|
|
|
|
0,98
|
0,34
|
0,35
|
0,35
|
0,35
|
0,35
|
0,36
|
|
|
|
|
|
|
|
|
|
|
4,84
|
|
|
|
0,35
|
56,74
|
20,81
|
85,88
|
|
|
95,12
|
|
|
0,47
|
17,43
|
10,38
|
33,22
|
38,43
|
14,03
|
24,06
|
0,32
|
0,40
|
3,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,02%
|
60,73%
|
5,36%
|
2,05%
|
2,02%
|
0,66%
|
0,95%
|
2,04%
|
1,72%
|
2,15%
|
2,06%
|
16,21%
|
2,71%
|
2,89%
|
3,36%
|
4,61%
|
4,57%
|
2,61%
|
0,62%
|
170,01%
|
|
|
-0,38%
|
60,16%
|
3,27%
|
1,21%
|
1,35%
|
0,06%
|
0,35%
|
1,70%
|
1,72%
|
1,70%
|
2,06%
|
16,21%
|
2,71%
|
2,89%
|
3,36%
|
4,61%
|
4,57%
|
2,61%
|
0,62%
|
170,01%
|
|
|
-0,32
|
41,10
|
1,64
|
0,90
|
0,83
|
0,04
|
0,22
|
1,24
|
0,77
|
1,70
|
2,06
|
14,79
|
2,55
|
2,08
|
2,31
|
3,58
|
3,50
|
2,60
|
0,61
|
23,73
|
|
|
-0,38
|
60,16
|
3,27
|
1,21
|
1,35
|
0,06
|
0,35
|
1,70
|
1,72
|
1,70
|
2,06
|
16,21
|
2,71
|
2,89
|
3,36
|
4,61
|
4,57
|
2,61
|
0,62
|
170,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|