A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,13M
|
€
4,40M
|
€
3,91M
|
€
874K
|
€
-90K
|
€
-33K
|
|
|
|
|
|
|
|
|
|
€
972K
|
€
1,14M
|
€
-1,95M
|
€
1,06M
|
€
502K
|
€
19K
|
€
-620K
|
€
-583K
|
€
-522K
|
€
-493K
|
€
-503K
|
€
-428K
|
€
-353K
|
€
-121K
|
|
|
€
1,31M
|
€
345K
|
€
-782K
|
€
1,18M
|
€
124K
|
€
-606K
|
€
-624K
|
€
-904K
|
€
-1,16M
|
€
-637K
|
€
-143K
|
€
359K
|
€
787K
|
€
-60K
|
|
|
€
3,50M
|
€
3,68M
|
€
1,28M
|
€
3,42M
|
€
797K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
13K
|
€
43K
|
€
103K
|
|
|
€
155K
|
€
123K
|
€
122K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,13M
|
€
1,45M
|
€
3,69M
|
€
865K
|
€
-100K
|
€
-37K
|
€
-72K
|
€
-68K
|
€
-91K
|
€
-122K
|
€
-77K
|
€
7K
|
€
80K
|
|
|
€
2,67M
|
€
2,62M
|
€
-52K
|
€
2,20M
|
€
637K
|
€
-100K
|
€
-37K
|
€
-72K
|
€
-68K
|
€
-91K
|
€
-122K
|
€
-77K
|
€
7K
|
€
80K
|
|
|
€
972K
|
€
1,14M
|
€
-1,95M
|
€
1,06M
|
€
502K
|
€
19K
|
€
-620K
|
€
-583K
|
€
-522K
|
€
-493K
|
€
-503K
|
€
-428K
|
€
-353K
|
€
-121K
|
|
|
€
5K
|
€
-264K
|
€
67K
|
€
237K
|
€
28,58M
|
€
12,29M
|
€
628K
|
€
1,88M
|
€
396K
|
€
243K
|
€
53K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
1,76M
|
€
984K
|
€
1,07M
|
€
1,79M
|
€
223K
|
€
55K
|
€
20K
|
€
1K
|
€
9K
|
€
2K
|
€
646
|
€
23K
|
€
23K
|
|
|
€
2,49M
|
€
2,65M
|
€
-448K
|
€
2,55M
|
€
729K
|
€
19K
|
€
-620K
|
€
-583K
|
€
-522K
|
€
-493K
|
€
-503K
|
€
-428K
|
€
-353K
|
€
-121K
|
|
|
€
1,05M
|
€
1,83M
|
€
1,77M
|
€
2,05M
|
€
7,36M
|
€
-2,61M
|
€
-2,69M
|
€
-447K
|
€
-395K
|
€
-378K
|
€
-270K
|
€
-186K
|
€
-296K
|
€
3,84M
|
|
|
1,35
|
1,66
|
1,64
|
1,78
|
3
|
0,50
|
0,12
|
0,04
|
0
|
0,02
|
0,14
|
0,39
|
0,08
|
11,06
|
|
|
2,40
|
2,97
|
2,92
|
3,69
|
4,37
|
0,54
|
0,17
|
-0,08
|
-0,01
|
-0,05
|
-0,20
|
-0,60
|
-0,11
|
-1,16
|
|
|
3,87
|
3,85
|
3,72
|
2,40
|
3,56
|
0,52
|
0,91
|
0,20
|
0,02
|
0,09
|
0,98
|
2,18
|
0,49
|
23,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52,53M
|
€
53,37M
|
€
54,88M
|
€
62,51M
|
€
60,60M
|
€
23,74M
|
€
11,25M
|
€
8,28M
|
€
6,38M
|
€
5,99M
|
€
5,78M
|
€
5,80M
|
€
5,65M
|
€
4,22M
|
|
|
€
51,22M
|
€
53,02M
|
€
55,66M
|
€
61,33M
|
€
60,48M
|
€
24,35M
|
€
11,88M
|
€
9,18M
|
€
7,54M
|
€
6,63M
|
€
5,93M
|
€
5,44M
|
€
4,86M
|
€
4,28M
|
|
|
€
2,32M
|
€
2,15M
|
€
2,16M
|
€
1,94M
|
€
3,10M
|
€
4,97M
|
€
2,62M
|
€
104K
|
€
70K
|
€
104K
|
€
46K
|
€
54K
|
€
50K
|
€
180K
|
|
|
€
48,26M
|
€
50,26M
|
€
52,90M
|
€
58,71M
|
€
56,80M
|
€
19,17M
|
€
8,82M
|
€
8,71M
|
€
7,14M
|
€
6,24M
|
€
5,61M
|
€
5,14M
|
€
4,54M
|
€
3,90M
|
|
|
2,49%
|
0,65%
|
-1,43%
|
1,88%
|
0,20%
|
-2,55%
|
-5,55%
|
-10,92%
|
-18,17%
|
-10,63%
|
-2,48%
|
6,19%
|
13,93%
|
-1,42%
|
|
|
36,94
|
145,59
|
-67,62
|
49,87
|
459,70
|
-31,65
|
-14,13
|
-9,64
|
-6,16
|
-9,80
|
-39,12
|
14,31
|
5,77
|
-65,07
|
|
|
12,25
|
12,83
|
38,41
|
16,60
|
69,92
|
|
|
|
|
|
|
|
683,40
|
53,61
|
|
|
|
|
|
|
|
|
|
-0,14
|
-0,15
|
-0,23
|
-0,32
|
-0,22
|
0,02
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,21%
|
768,05%
|
57,31%
|
216,97%
|
590,25%
|
-3,09%
|
99,37%
|
64,54%
|
45,07%
|
77,47%
|
350,34%
|
-119,13%
|
-44,89%
|
202,67%
|
|
|
74,36%
|
329,57%
|
249,19%
|
90,29%
|
405,97%
|
-3,09%
|
99,37%
|
64,54%
|
45,07%
|
77,47%
|
350,34%
|
-119,13%
|
-44,89%
|
202,67%
|
|
|
1,85
|
2,13
|
-3,55
|
1,70
|
0,83
|
0,08
|
-5,51
|
-7,05
|
-8,19
|
-8,24
|
-8,69
|
-7,37
|
-6,25
|
-2,88
|
|
|
74,36
|
329,57
|
249,19
|
90,29
|
405,97
|
-3,09
|
99,37
|
64,54
|
45,07
|
77,47
|
350,34
|
-119,13
|
-44,89
|
202,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|