A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
8K
|
€
20K
|
€
7K
|
€
19K
|
€
5K
|
€
21K
|
€
30K
|
€
20K
|
€
8K
|
€
19K
|
€
8K
|
€
12K
|
€
42K
|
€
13K
|
€
64K
|
€
27K
|
€
67K
|
€
19K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
9K
|
€
-19K
|
€
-8K
|
€
-19K
|
€
-7K
|
€
-245
|
€
-5
|
€
-6K
|
€
247
|
€
-10K
|
€
-6K
|
€
11K
|
€
9K
|
€
6K
|
€
3K
|
€
34K
|
€
-11K
|
|
|
€
255K
|
€
258K
|
€
261K
|
€
264K
|
€
256K
|
€
275K
|
€
283K
|
€
302K
|
€
309K
|
€
309K
|
€
309K
|
€
315K
|
€
315K
|
€
326K
|
€
346K
|
€
345K
|
€
353K
|
€
346K
|
€
343K
|
€
309K
|
|
|
€
11K
|
€
11K
|
€
14K
|
€
26K
|
€
13K
|
€
24K
|
€
13K
|
€
30K
|
€
35K
|
€
27K
|
€
18K
|
€
28K
|
€
17K
|
€
21K
|
€
48K
|
€
21K
|
€
46K
|
€
35K
|
€
62K
|
€
26K
|
|
|
|
-
|
€
3K
|
€
4K
|
€
6K
|
€
797
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
256
|
€
3K
|
€
411
|
€
5K
|
€
25K
|
€
23K
|
€
7K
|
€
154
|
€
3K
|
€
443
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,87%
|
183,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
3K
|
€
17K
|
€
3K
|
€
15K
|
€
804
|
€
17K
|
€
25K
|
€
16K
|
€
4K
|
€
15K
|
€
4K
|
€
8K
|
€
38K
|
€
7K
|
€
29K
|
€
23K
|
€
56K
|
€
15K
|
|
|
€
-2K
|
€
-4K
|
€
2K
|
€
14K
|
€
-13K
|
€
-2K
|
€
-16K
|
€
301
|
€
7K
|
€
8K
|
€
-3K
|
€
8K
|
€
-4K
|
€
-1K
|
€
27K
|
€
-4K
|
€
20K
|
€
13K
|
€
46K
|
€
5K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
9K
|
€
-19K
|
€
-8K
|
€
-19K
|
€
-7K
|
€
-245
|
€
-5
|
€
-6K
|
€
247
|
€
-10K
|
€
-6K
|
€
11K
|
€
9K
|
€
6K
|
€
3K
|
€
34K
|
€
-11K
|
|
|
€
0
|
€
0
|
€
0
|
€
782
|
€
1K
|
€
0
|
€
0
|
€
312
|
€
51K
|
€
6K
|
€
0
|
€
305
|
€
0
|
€
0
|
€
11K
|
€
6K
|
€
0
|
€
3K
|
€
3K
|
€
409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
35
|
€
11
|
€
8K
|
€
903
|
€
5K
|
€
6K
|
|
€
14
|
€
16K
|
€
0
|
€
3K
|
€
4K
|
|
€
25
|
|
€
30K
|
€
865
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
11K
|
€
-3K
|
€
8K
|
€
-2K
|
€
10K
|
€
18K
|
€
8K
|
€
1K
|
€
8K
|
€
-2K
|
€
4K
|
€
22K
|
€
20K
|
€
45K
|
€
13K
|
€
51K
|
€
-2K
|
|
|
|
€
-3K
|
€
-174
|
€
2K
|
€
-8K
|
€
1K
|
€
3K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
3K
|
€
5K
|
€
15K
|
€
14K
|
€
48K
|
€
3K
|
€
481
|
€
-48K
|
|
|
|
0
|
0,96
|
1,05
|
0,82
|
1,04
|
1,22
|
1,64
|
1,24
|
1,22
|
1,48
|
1,52
|
1,07
|
1,13
|
1,30
|
1,17
|
2,95
|
1,03
|
1,01
|
0,68
|
|
|
|
0
|
0,96
|
0,18
|
0,12
|
0,39
|
0,31
|
0,32
|
0,57
|
0,91
|
0,29
|
1,05
|
0,23
|
0,76
|
1,07
|
0,50
|
0,15
|
0,39
|
0,40
|
0,37
|
|
|
|
0
|
0,96
|
1,05
|
0,82
|
1,04
|
1,22
|
1,64
|
1,24
|
1,22
|
1,48
|
1,52
|
1,09
|
1,13
|
1,30
|
1,18
|
2,96
|
1,03
|
1,01
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
261K
|
€
265K
|
€
301K
|
€
302K
|
€
313K
|
€
309K
|
€
348K
|
€
401K
|
€
373K
|
€
334K
|
€
336K
|
€
363K
|
€
368K
|
€
397K
|
€
429K
|
€
407K
|
€
438K
|
€
425K
|
€
459K
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
37K
|
€
46K
|
€
38K
|
€
26K
|
€
46K
|
€
92K
|
€
63K
|
€
24K
|
€
20K
|
€
48K
|
€
42K
|
€
51K
|
€
84K
|
€
24K
|
€
92K
|
€
75K
|
€
150K
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
37K
|
€
46K
|
€
33K
|
€
12K
|
€
23K
|
€
58K
|
€
63K
|
€
24K
|
€
20K
|
€
47K
|
€
42K
|
€
51K
|
€
83K
|
€
24K
|
€
92K
|
€
75K
|
€
146K
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
24K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,08%
|
98,77%
|
98,44%
|
87,71%
|
84,82%
|
87,93%
|
91,57%
|
86,68%
|
77,11%
|
82,99%
|
92,66%
|
93,94%
|
86,90%
|
88,59%
|
87,13%
|
80,39%
|
86,62%
|
79,09%
|
80,71%
|
67,29%
|
|
|
|
|
|
|
|
0,02
|
0,05
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,44
|
2,23
|
18,09
|
2,58
|
32,39
|
2,72
|
3,66
|
3,99
|
6,23
|
1,35
|
12,20
|
5,06
|
1,34
|
12,40
|
0,84
|
3,94
|
1,34
|
9,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,70%
|
-1,18%
|
-0,84%
|
4,17%
|
-1,27%
|
3,02%
|
-0,88%
|
3,27%
|
5,89%
|
2,69%
|
0,38%
|
2,42%
|
-0,68%
|
1,09%
|
6,30%
|
5,74%
|
12,78%
|
3,72%
|
14,86%
|
-0,51%
|
|
|
-0,85%
|
-1,38%
|
-1,21%
|
3,25%
|
-7,46%
|
-2,89%
|
-6,81%
|
-2,28%
|
-0,08%
|
0,00%
|
-2,01%
|
0,08%
|
-3,31%
|
-1,89%
|
3,23%
|
2,74%
|
1,80%
|
0,90%
|
10,01%
|
-3,70%
|
|
|
-0,83
|
-1,37
|
-1,19
|
2,85
|
-6,33
|
-2,54
|
-6,23
|
-1,98
|
-0,06
|
0,00
|
-1,86
|
0,07
|
-2,87
|
-1,68
|
2,81
|
2,20
|
1,56
|
0,71
|
8,08
|
-2,49
|
|
|
-0,85
|
-1,38
|
-1,21
|
3,25
|
-7,46
|
-2,89
|
-6,81
|
-2,28
|
-0,08
|
0,00
|
-2,01
|
0,08
|
-3,31
|
-1,89
|
3,23
|
2,74
|
1,80
|
0,90
|
10,01
|
-3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|