AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
15K
|
€
81K
|
€
38K
|
€
25K
|
€
4K
|
€
12K
|
€
43K
|
€
30K
|
|
€
53K
|
€
71K
|
€
66K
|
€
90K
|
€
82K
|
€
74K
|
€
71K
|
€
65K
|
€
67K
|
€
61K
|
|
|
€
46K
|
€
3K
|
€
60K
|
€
31K
|
€
22K
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
|
€
-8K
|
€
574
|
€
989
|
€
-2K
|
€
2K
|
€
-2K
|
€
2K
|
€
3K
|
€
-3K
|
€
1K
|
|
|
€
164K
|
€
118K
|
€
115K
|
€
70K
|
€
54K
|
€
45K
|
€
43K
|
€
33K
|
€
31K
|
€
29K
|
€
64K
|
€
72K
|
€
72K
|
€
71K
|
€
72K
|
€
70K
|
€
72K
|
€
70K
|
€
68K
|
€
71K
|
|
|
€
61K
|
€
17K
|
€
82K
|
€
38K
|
€
25K
|
€
5K
|
€
13K
|
€
5K
|
€
12K
|
€
1K
|
€
15K
|
€
27K
|
€
26K
|
€
31K
|
€
36K
|
€
32K
|
€
33K
|
€
33K
|
€
36K
|
€
32K
|
|
|
€
27K
|
€
43K
|
€
37K
|
€
9K
|
€
4K
|
|
€
320
|
€
257
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.88%
|
48.01%
|
59.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
13K
|
€
81K
|
€
37K
|
€
24K
|
€
3K
|
€
11K
|
€
4K
|
€
15K
|
|
€
13K
|
€
27K
|
€
27K
|
€
33K
|
€
37K
|
€
36K
|
€
38K
|
€
39K
|
€
41K
|
€
35K
|
|
|
€
48K
|
€
11K
|
€
79K
|
€
35K
|
€
22K
|
€
2K
|
€
11K
|
€
4K
|
€
8K
|
|
€
2K
|
€
16K
|
€
15K
|
€
25K
|
€
24K
|
€
22K
|
€
24K
|
€
25K
|
€
24K
|
€
18K
|
|
|
€
46K
|
€
3K
|
€
60K
|
€
31K
|
€
22K
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
|
€
-8K
|
€
574
|
€
989
|
€
-2K
|
€
2K
|
€
-2K
|
€
2K
|
€
3K
|
€
-3K
|
€
1K
|
|
|
€
667
|
€
333
|
€
0
|
€
0
|
€
0
|
€
7K
|
-
|
-
|
€
-17K
|
-
|
€
1K
|
€
2K
|
€
1K
|
€
41K
|
€
1K
|
€
7K
|
€
6K
|
€
4K
|
€
51K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
3K
|
€
266
|
€
987
|
€
2K
|
€
3K
|
€
128
|
€
288
|
€
1K
|
€
329
|
€
221
|
€
284
|
€
440
|
€
492
|
|
|
€
48K
|
€
5K
|
€
62K
|
€
33K
|
€
23K
|
€
3K
|
€
10K
|
€
3K
|
€
9K
|
|
€
3K
|
€
12K
|
€
13K
|
€
6K
|
€
16K
|
€
12K
|
€
16K
|
€
17K
|
€
14K
|
€
19K
|
|
|
€
91K
|
€
43K
|
€
-31K
|
€
-8K
|
€
-26K
|
€
13K
|
€
-22K
|
€
8K
|
€
15K
|
€
78K
|
€
109K
|
€
127K
|
€
58K
|
€
60K
|
€
77K
|
€
73K
|
€
84K
|
€
84K
|
€
98K
|
€
121K
|
|
|
2.91
|
1.52
|
0.51
|
0.84
|
0.32
|
3.02
|
0.49
|
1.49
|
1.38
|
3.70
|
4.36
|
6.95
|
1.67
|
1.67
|
1.84
|
1.65
|
1.64
|
1.57
|
1.74
|
1.93
|
|
|
2.91
|
1.52
|
0.51
|
0.84
|
0.32
|
3.02
|
0.49
|
1.14
|
1.23
|
3.49
|
3.65
|
5.94
|
1.42
|
1.41
|
1.57
|
1.35
|
1.32
|
1.18
|
1.17
|
1.24
|
|
|
4.39
|
2.36
|
2.69
|
2.17
|
2.14
|
6.02
|
1.86
|
5.07
|
2.92
|
3.70
|
4.36
|
6.95
|
1.67
|
1.67
|
1.84
|
1.65
|
1.64
|
1.57
|
1.74
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
201K
|
€
179K
|
€
123K
|
€
92K
|
€
51K
|
€
87K
|
€
91K
|
€
120K
|
€
132K
|
€
177K
|
€
194K
|
€
201K
|
€
216K
|
€
203K
|
€
233K
|
€
271K
|
€
296K
|
€
307K
|
€
295K
|
|
|
€
47K
|
€
83K
|
€
64K
|
€
53K
|
€
38K
|
€
7K
|
€
44K
|
€
58K
|
€
89K
|
€
103K
|
€
113K
|
€
122K
|
€
129K
|
€
145K
|
€
130K
|
€
163K
|
€
199K
|
€
226K
|
€
239K
|
€
225K
|
|
|
€
47K
|
€
83K
|
€
64K
|
€
53K
|
€
38K
|
€
7K
|
€
44K
|
€
17K
|
€
39K
|
€
29K
|
€
33K
|
€
21K
|
€
87K
|
€
89K
|
€
91K
|
€
113K
|
€
131K
|
€
148K
|
€
133K
|
€
131K
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
50K
|
€
74K
|
€
80K
|
€
100K
|
€
42K
|
€
56K
|
€
39K
|
€
51K
|
€
68K
|
€
79K
|
€
107K
|
€
94K
|
|
|
77.56%
|
58.64%
|
64.2%
|
56.94%
|
58.29%
|
87.03%
|
49.33%
|
36.48%
|
25.91%
|
22.03%
|
36.28%
|
37.25%
|
35.66%
|
32.75%
|
35.72%
|
30.04%
|
26.6%
|
23.65%
|
22%
|
24%
|
|
|
|
|
|
|
|
|
|
1.23
|
1.60
|
2.55
|
1.25
|
1.39
|
0.59
|
0.79
|
0.54
|
0.72
|
0.94
|
1.12
|
1.58
|
1.33
|
|
|
0.96
|
6.44
|
0.80
|
1.44
|
1.61
|
2.27
|
3.93
|
14.25
|
5.93
|
|
8.48
|
4.50
|
4.81
|
4.35
|
3.50
|
4.48
|
5.21
|
5.74
|
5.79
|
6.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.02%
|
3.83%
|
53.74%
|
46.99%
|
43.75%
|
6.38%
|
23.94%
|
7.56%
|
29.01%
|
|
4.52%
|
16.29%
|
17.6%
|
9.12%
|
22.3%
|
17.61%
|
22.84%
|
24.31%
|
20.05%
|
26.39%
|
|
|
28.16%
|
2.2%
|
52.37%
|
44.73%
|
40.81%
|
4.21%
|
22.8%
|
6.08%
|
6.37%
|
|
-12.34%
|
0.8%
|
1.38%
|
-2.64%
|
3.39%
|
-2.98%
|
2.77%
|
3.65%
|
-4.95%
|
2.06%
|
|
|
21.84
|
1.29
|
33.62
|
25.47
|
23.79
|
3.67
|
11.25
|
2.22
|
1.65
|
|
-4.48
|
0.30
|
0.49
|
-0.86
|
1.21
|
-0.89
|
0.74
|
0.86
|
-1.09
|
0.50
|
|
|
28.16
|
2.20
|
52.37
|
44.73
|
40.81
|
4.21
|
22.80
|
6.08
|
6.37
|
|
-12.34
|
0.80
|
1.38
|
-2.64
|
3.39
|
-2.98
|
2.77
|
3.65
|
-4.95
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.60
|
0.60
|
0.60
|
0.30
|
|
0.80
|
0.80
|
0.80
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|