A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,10M
|
€
1,94M
|
€
1,60M
|
€
1,58M
|
€
1,40M
|
€
1,42M
|
€
1,42M
|
€
1,32M
|
€
1,15M
|
€
690K
|
€
746K
|
|
|
€
484K
|
€
-492K
|
€
-504K
|
€
-281K
|
€
-419K
|
€
-435K
|
€
-342K
|
€
-344K
|
€
-346K
|
€
-539K
|
€
-236K
|
|
|
€
11,63M
|
€
12,35M
|
€
-1,76M
|
€
-1,26M
|
€
-977K
|
€
-558K
|
€
-123K
|
€
219K
|
€
563K
|
€
909K
|
€
1,45M
|
|
|
€
2,52M
|
€
1,69M
|
€
1,20M
|
€
1,19M
|
€
968K
|
€
1,01M
|
€
1,10M
|
€
898K
|
€
799K
|
€
492K
|
€
551K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,99M
|
€
1,78M
|
€
1,51M
|
€
1,50M
|
€
1,22M
|
€
1,27M
|
€
1,38M
|
€
1,26M
|
€
1,10M
|
€
652K
|
€
709K
|
|
|
€
1,06M
|
€
214K
|
€
-51K
|
€
92K
|
€
-175K
|
€
-142K
|
€
-19K
|
€
-63K
|
€
-85K
|
€
-320K
|
€
5K
|
|
|
€
484K
|
€
-492K
|
€
-504K
|
€
-281K
|
€
-419K
|
€
-435K
|
€
-342K
|
€
-344K
|
€
-346K
|
€
-539K
|
€
-236K
|
|
|
€
-1,73M
|
€
14,72M
|
€
5,71M
|
€
54K
|
€
-343K
|
€
304K
|
€
737K
|
€
1,37M
|
€
2,28M
|
€
11,57M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
160K
|
€
18K
|
€
53K
|
€
19K
|
|
€
4K
|
€
0
|
€
5K
|
€
26K
|
€
78K
|
|
|
€
2,41M
|
€
1,07M
|
€
1,05M
|
€
1,12M
|
€
974K
|
€
975K
|
€
1,06M
|
€
983K
|
€
843K
|
€
434K
|
€
468K
|
|
|
€
-887K
|
€
-2,85M
|
€
-2,77M
|
€
-2,30M
|
€
-2,47M
|
€
-3,14M
|
€
-5,48M
|
€
-6,29M
|
€
-13,22M
|
€
-27,34M
|
€
-16,20M
|
|
|
0,42
|
0,12
|
0,08
|
0,04
|
0,02
|
0,01
|
0,03
|
0,04
|
0
|
0,01
|
0,01
|
|
|
0,44
|
0,12
|
0,09
|
0,04
|
0,03
|
0,01
|
0,03
|
0,04
|
0
|
0,01
|
0,01
|
|
|
0,43
|
0,12
|
0,09
|
0,04
|
0,02
|
0,01
|
0,03
|
0,04
|
0
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41,26M
|
€
44,64M
|
€
31,35M
|
€
27,04M
|
€
25,96M
|
€
27,68M
|
€
28,90M
|
€
29,64M
|
€
29,41M
|
€
28,43M
|
€
17,80M
|
|
|
€
29,63M
|
€
32,30M
|
€
33,11M
|
€
28,29M
|
€
26,94M
|
€
28,24M
|
€
29,03M
|
€
29,42M
|
€
28,85M
|
€
27,52M
|
€
16,35M
|
|
|
€
1,52M
|
€
3,22M
|
€
2,94M
|
€
2,34M
|
€
2,51M
|
€
3,16M
|
€
5,64M
|
€
6,52M
|
€
13,28M
|
€
27,50M
|
€
16,33M
|
|
|
€
28,09M
|
€
29,05M
|
€
30,09M
|
€
25,90M
|
€
24,40M
|
€
25,05M
|
€
23,38M
|
€
22,90M
|
€
15,57M
|
€
23K
|
€
23K
|
|
|
28,19%
|
27,66%
|
-5,62%
|
-4,65%
|
-3,76%
|
-2,01%
|
-0,42%
|
0,74%
|
1,91%
|
3,20%
|
8,14%
|
|
|
2,41
|
2,35
|
-17,08
|
-20,59
|
-24,98
|
-44,91
|
-190,54
|
104,60
|
27,67
|
0,03
|
0,02
|
|
|
9,92
|
18,16
|
21,98
|
18,92
|
22,11
|
22,27
|
20,99
|
23,29
|
26,11
|
42,18
|
23,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,70%
|
8,68%
|
-59,83%
|
-89,30%
|
-99,66%
|
-174,80%
|
-864,40%
|
449,09%
|
149,79%
|
47,69%
|
32,29%
|
|
|
4,16%
|
-3,99%
|
28,60%
|
22,31%
|
42,92%
|
77,99%
|
278,36%
|
-157,11%
|
-61,53%
|
-59,33%
|
-16,32%
|
|
|
1,17
|
-1,10
|
-1,61
|
-1,04
|
-1,62
|
-1,57
|
-1,18
|
-1,16
|
-1,18
|
-1,90
|
-1,33
|
|
|
4,16
|
-3,99
|
28,60
|
22,31
|
42,92
|
77,99
|
278,36
|
-157,11
|
-61,53
|
-59,33
|
-16,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|