A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
428
|
€
10K
|
€
37K
|
€
70K
|
€
21K
|
€
69K
|
€
75K
|
€
70K
|
€
70K
|
€
74K
|
€
71K
|
€
73K
|
€
69K
|
€
31K
|
€
-1K
|
€
946
|
€
-1K
|
€
-4K
|
€
-2K
|
|
|
€
735
|
€
-654
|
€
7K
|
€
27K
|
€
61K
|
€
-30K
|
€
15K
|
€
18K
|
€
9K
|
€
6K
|
€
8K
|
€
2K
|
€
2K
|
€
-8K
|
€
-34K
|
€
4K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-8K
|
|
|
€
41K
|
€
40K
|
€
41K
|
€
34K
|
€
153K
|
€
92K
|
€
123K
|
€
107K
|
€
89K
|
€
80K
|
€
74K
|
€
66K
|
€
63K
|
€
62K
|
€
-33K
|
€
2K
|
€
-2K
|
€
-1K
|
€
3K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
12K
|
€
33K
|
€
82K
|
€
25K
|
€
64K
|
€
84K
|
€
66K
|
€
60K
|
€
55K
|
€
61K
|
€
63K
|
€
59K
|
€
28K
|
€
96
|
€
401
|
-
|
€
90
|
€
420
|
|
|
€
25
|
-
|
€
2K
|
|
€
11K
|
|
|
€
1K
|
€
2K
|
€
938
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
170,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-85
|
€
9K
|
€
37K
|
€
70K
|
€
21K
|
€
68K
|
€
74K
|
€
69K
|
€
69K
|
€
74K
|
€
70K
|
€
73K
|
€
68K
|
€
31K
|
€
-2K
|
€
505
|
€
-2K
|
€
-4K
|
€
-3K
|
|
|
€
1K
|
€
-85
|
€
9K
|
€
37K
|
€
70K
|
€
-30K
|
€
17K
|
€
23K
|
€
18K
|
€
18K
|
€
23K
|
€
19K
|
€
22K
|
€
16K
|
€
-21K
|
€
3K
|
€
-248
|
€
-3K
|
€
-7K
|
€
-8K
|
|
|
€
735
|
€
-654
|
€
7K
|
€
27K
|
€
61K
|
€
-30K
|
€
15K
|
€
18K
|
€
9K
|
€
6K
|
€
8K
|
€
2K
|
€
2K
|
€
-8K
|
€
-34K
|
€
4K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-8K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
|
|
-
|
€
1
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
25K
|
€
31K
|
€
97K
|
€
155K
|
€
78K
|
€
63K
|
€
41K
|
€
80K
|
€
71K
|
€
59K
|
€
55K
|
€
47K
|
€
47K
|
€
31K
|
€
163
|
€
1K
|
€
1K
|
€
4K
|
€
7K
|
|
|
€
735
|
€
-654
|
€
7K
|
€
27K
|
€
61K
|
€
21K
|
€
66K
|
€
69K
|
€
60K
|
€
57K
|
€
59K
|
€
53K
|
€
53K
|
€
45K
|
€
17K
|
€
-556
|
€
-311
|
€
-2K
|
€
-4K
|
€
-4K
|
|
|
€
41K
|
€
40K
|
€
41K
|
€
34K
|
€
153K
|
€
92K
|
|
€
55K
|
€
86K
|
€
76K
|
|
€
60K
|
€
56K
|
€
54K
|
€
28K
|
€
2K
|
€
-15K
|
€
-14K
|
€
-12K
|
|
|
|
191,08
|
1 521,55
|
18,54
|
1,45
|
14,91
|
4 665,31
|
|
26,85
|
24,32
|
21,81
|
|
15,28
|
12,46
|
10,63
|
3,51
|
8,34
|
0,12
|
0,15
|
0,27
|
|
|
|
191,08
|
1 521,55
|
18,54
|
1,45
|
14,91
|
4 665,31
|
|
72,91
|
-247,62
|
-44,88
|
|
-16,04
|
-13,36
|
-11,27
|
-13,40
|
8,34
|
0,13
|
0,15
|
0,27
|
|
|
|
191,08
|
1 521,55
|
18,54
|
1,45
|
14,91
|
4 665,31
|
|
39,24
|
53,93
|
84,85
|
|
649,80
|
368,79
|
375,57
|
9,52
|
8,34
|
0,12
|
0,15
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
40K
|
€
43K
|
€
111K
|
€
164K
|
€
93K
|
€
123K
|
€
160K
|
€
243K
|
€
284K
|
€
327K
|
€
370K
|
€
418K
|
€
467K
|
€
499K
|
€
2K
|
€
14K
|
€
16K
|
€
19K
|
€
10K
|
|
|
€
216
|
€
27
|
€
2K
|
€
76K
|
€
11K
|
€
20
|
|
€
52K
|
€
154K
|
€
204K
|
€
253K
|
€
304K
|
€
355K
|
€
406K
|
€
531K
|
€
245
|
€
17K
|
€
17K
|
€
16K
|
|
|
|
€
216
|
€
27
|
€
2K
|
€
76K
|
€
11K
|
€
20
|
|
€
1K
|
€
2K
|
€
938
|
|
€
98
|
€
166
|
€
158
|
€
4K
|
€
245
|
€
17K
|
€
17K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
150K
|
€
200K
|
€
250K
|
€
300K
|
€
350K
|
€
400K
|
€
520K
|
|
|
|
|
|
|
|
99,48%
|
99,93%
|
94,61%
|
31,02%
|
93,29%
|
99,98%
|
100,00%
|
67,33%
|
36,77%
|
28,20%
|
22,54%
|
17,72%
|
15,14%
|
13,21%
|
-6,55%
|
88,01%
|
-15,68%
|
-7,70%
|
13,60%
|
100,00%
|
|
|
|
|
|
|
|
|
|
0,47
|
1,68
|
2,50
|
3,39
|
4,58
|
5,53
|
6,48
|
-15,91
|
|
|
|
|
|
|
|
0,17
|
|
0,25
|
2,07
|
0,16
|
0
|
|
0,70
|
2,21
|
2,96
|
3,44
|
4,32
|
4,87
|
5,94
|
17,37
|
|
33,07
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,79%
|
-1,62%
|
16,44%
|
78,84%
|
39,65%
|
22,44%
|
53,99%
|
64,28%
|
67,59%
|
71,56%
|
80,32%
|
81,22%
|
83,01%
|
72,37%
|
-52,85%
|
-30,92%
|
13,74%
|
202,50%
|
-176,20%
|
-36,04%
|
|
|
1,79%
|
-1,62%
|
16,44%
|
78,84%
|
39,65%
|
-32,70%
|
12,44%
|
16,83%
|
10,54%
|
7,78%
|
11,16%
|
3,37%
|
2,45%
|
-12,24%
|
105,50%
|
225,92%
|
47,00%
|
312,50%
|
-285,57%
|
-83,08%
|
|
|
1,78
|
-1,62
|
15,56
|
24,46
|
36,99
|
-32,70
|
12,44
|
11,33
|
3,88
|
2,19
|
2,52
|
0,60
|
0,37
|
-1,62
|
-6,92
|
198,83
|
-7,37
|
-24,05
|
-38,84
|
-83,08
|
|
|
1,79
|
-1,62
|
16,44
|
78,84
|
39,65
|
-32,70
|
12,44
|
16,83
|
10,54
|
7,78
|
11,16
|
3,37
|
2,45
|
-12,24
|
105,50
|
225,92
|
47,00
|
312,50
|
-285,57
|
-83,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|