A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
10K
|
€
9K
|
€
9K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
13K
|
€
12K
|
€
14K
|
|
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
1K
|
€
754
|
€
-345
|
€
-2K
|
€
-3K
|
€
-2K
|
€
162
|
|
|
€
38K
|
€
36K
|
€
35K
|
€
30K
|
€
26K
|
€
22K
|
€
15K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
11K
|
€
13K
|
|
|
€
7K
|
€
4K
|
€
16K
|
€
9K
|
€
9K
|
€
13K
|
€
15K
|
€
12K
|
€
9K
|
€
6K
|
€
5K
|
€
9K
|
€
8K
|
€
10K
|
|
|
€
528
|
|
€
624
|
€
243
|
|
€
463
|
€
5K
|
€
2K
|
€
1K
|
|
€
69
|
|
|
€
700
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
9K
|
€
8K
|
€
9K
|
€
11K
|
€
13K
|
€
11K
|
€
11K
|
€
9K
|
€
7K
|
€
12K
|
€
11K
|
€
14K
|
|
|
€
5K
|
€
2K
|
€
8K
|
€
6K
|
€
7K
|
€
10K
|
€
12K
|
€
3K
|
€
2K
|
€
-313
|
€
-2K
|
€
-3K
|
€
-2K
|
€
980
|
|
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
1K
|
€
754
|
€
-345
|
€
-2K
|
€
-3K
|
€
-2K
|
€
162
|
|
|
|
-
|
-
|
€
488
|
€
2K
|
€
968
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
26K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
14K
|
€
13K
|
|
|
€
3K
|
€
1K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
12K
|
€
11K
|
€
13K
|
|
|
€
38K
|
|
€
34K
|
€
28K
|
|
€
19K
|
€
12K
|
€
7K
|
€
-3K
|
€
-12K
|
€
-20K
|
€
-27K
|
€
-24K
|
€
-34K
|
|
|
73,68
|
|
44,21
|
116,77
|
|
37,38
|
3,55
|
5,63
|
0,73
|
0,32
|
0,23
|
0,27
|
0,40
|
0,32
|
|
|
73,68
|
|
44,21
|
116,77
|
|
37,38
|
3,55
|
5,63
|
0,73
|
0,32
|
0,23
|
0,27
|
0,40
|
0,32
|
|
|
73,68
|
|
44,21
|
116,77
|
|
37,38
|
3,55
|
5,63
|
0,73
|
0,32
|
0,23
|
0,27
|
0,40
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
36K
|
€
35K
|
€
30K
|
€
26K
|
€
22K
|
€
20K
|
€
9K
|
€
16K
|
€
24K
|
€
31K
|
€
44K
|
€
51K
|
€
63K
|
|
|
€
528
|
|
€
794
|
€
243
|
|
€
518
|
€
5K
|
€
2K
|
€
10K
|
€
18K
|
€
26K
|
€
37K
|
€
40K
|
€
50K
|
|
|
€
528
|
|
€
794
|
€
243
|
|
€
518
|
€
5K
|
€
2K
|
€
10K
|
€
18K
|
€
26K
|
€
37K
|
€
40K
|
€
50K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,64%
|
100,00%
|
97,75%
|
99,19%
|
100,00%
|
97,66%
|
75,87%
|
82,24%
|
39,67%
|
23,49%
|
18,66%
|
17,18%
|
21,63%
|
20,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
|
0,08
|
0,03
|
|
0,05
|
0,36
|
0,14
|
0,88
|
2,11
|
3,52
|
3
|
3,59
|
3,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,25%
|
3,60%
|
17,89%
|
18,69%
|
22,18%
|
35,75%
|
55,58%
|
135,28%
|
153,17%
|
154,18%
|
121,66%
|
161,63%
|
102,72%
|
102,94%
|
|
|
7,11%
|
3,14%
|
13,93%
|
13,19%
|
16,26%
|
31,00%
|
50,86%
|
14,28%
|
12,01%
|
-6,25%
|
-29,68%
|
-43,94%
|
-14,67%
|
1,29%
|
|
|
7,02
|
3,14
|
13,62
|
13,08
|
16,26
|
30,27
|
38,59
|
11,74
|
4,76
|
-1,47
|
-5,54
|
-7,55
|
-3,17
|
0,26
|
|
|
7,11
|
3,14
|
13,93
|
13,19
|
16,26
|
31,00
|
50,86
|
14,28
|
12,01
|
-6,25
|
-29,68
|
-43,94
|
-14,67
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
30,33
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
30,33
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|