A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-744
|
€
-1K
|
€
-424
|
€
-923
|
€
-1K
|
€
-811
|
€
-780
|
€
2K
|
€
682
|
€
5K
|
€
10K
|
€
40K
|
€
43K
|
€
36K
|
€
36K
|
€
36K
|
€
45K
|
|
|
€
-3K
|
€
-2K
|
€
-806
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
21K
|
€
-19K
|
€
-20K
|
€
-2K
|
€
4K
|
€
18K
|
€
18K
|
€
15K
|
€
15K
|
€
19K
|
€
176K
|
|
|
€
417K
|
€
419K
|
€
421K
|
€
422K
|
€
423K
|
€
424K
|
€
425K
|
€
428K
|
€
430K
|
€
409K
|
€
428K
|
€
447K
|
€
449K
|
€
445K
|
€
437K
|
€
427K
|
€
421K
|
€
415K
|
€
406K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
22K
|
€
27K
|
€
53K
|
€
54K
|
€
48K
|
€
48K
|
€
48K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,46%
|
46,12%
|
57,77%
|
59,66%
|
52,34%
|
7,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-776
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
890
|
€
-432
|
€
4K
|
€
9K
|
€
39K
|
€
42K
|
€
35K
|
€
36K
|
€
35K
|
€
45K
|
|
|
€
-3K
|
€
-2K
|
€
-776
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
890
|
€
-432
|
€
4K
|
€
9K
|
€
39K
|
€
42K
|
€
35K
|
€
36K
|
€
35K
|
€
45K
|
|
|
€
-3K
|
€
-2K
|
€
-806
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
21K
|
€
-19K
|
€
-20K
|
€
-2K
|
€
4K
|
€
18K
|
€
18K
|
€
15K
|
€
15K
|
€
19K
|
€
176K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
679
|
|
€
190
|
€
152
|
€
151
|
€
190
|
€
373
|
€
280
|
€
173
|
€
148
|
€
269
|
€
507
|
€
2K
|
€
623
|
€
59
|
|
€
573
|
€
1K
|
|
|
€
-3K
|
€
-2K
|
€
-806
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
21K
|
€
-19K
|
€
-20K
|
€
-2K
|
€
4K
|
€
18K
|
€
18K
|
€
15K
|
€
15K
|
€
19K
|
€
176K
|
|
|
|
€
-377K
|
|
€
-374K
|
€
-373K
|
€
-372K
|
€
-371K
|
€
-368K
|
€
-366K
|
€
-387K
|
€
-368K
|
€
-349K
|
€
-347K
|
€
-351K
|
€
-359K
|
€
-338K
|
|
€
-280K
|
€
-257K
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0,04
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0
|
|
0
|
0,04
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0
|
|
0
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
796K
|
€
797K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
797K
|
€
798K
|
€
797K
|
€
796K
|
€
796K
|
€
797K
|
€
807K
|
|
|
€
379K
|
€
377K
|
€
375K
|
€
375K
|
€
373K
|
€
372K
|
€
371K
|
€
368K
|
€
366K
|
€
387K
|
€
368K
|
€
349K
|
€
348K
|
€
353K
|
€
359K
|
€
369K
|
€
375K
|
€
381K
|
€
401K
|
|
|
€
379K
|
€
377K
|
€
375K
|
€
375K
|
€
373K
|
€
372K
|
€
371K
|
€
368K
|
€
366K
|
€
367K
|
€
348K
|
€
343K
|
€
344K
|
€
338K
|
€
345K
|
€
324K
|
€
296K
|
€
272K
|
€
259K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
66K
|
€
101K
|
€
133K
|
|
|
52,35%
|
52,64%
|
52,87%
|
52,96%
|
53,13%
|
53,31%
|
53,44%
|
53,79%
|
54,03%
|
51,39%
|
53,74%
|
56,18%
|
56,36%
|
55,79%
|
54,90%
|
53,69%
|
52,92%
|
52,11%
|
50,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,16
|
0,24
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
434,99
|
|
96,67
|
40,56
|
8,96
|
8,61
|
10,50
|
10,55
|
10,83
|
8,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,64%
|
-0,37%
|
-0,19%
|
-0,32%
|
-0,34%
|
-0,24%
|
-0,32%
|
-0,43%
|
4,90%
|
-4,56%
|
-4,56%
|
-0,35%
|
0,86%
|
3,98%
|
4,21%
|
3,44%
|
3,58%
|
4,60%
|
43,39%
|
|
|
-0,64%
|
-0,37%
|
-0,19%
|
-0,32%
|
-0,34%
|
-0,24%
|
-0,32%
|
-0,43%
|
4,90%
|
-4,56%
|
-4,56%
|
-0,35%
|
0,86%
|
3,98%
|
4,21%
|
3,44%
|
3,58%
|
4,60%
|
43,39%
|
|
|
-0,34
|
-0,19
|
-0,10
|
-0,17
|
-0,18
|
-0,13
|
-0,17
|
-0,23
|
2,65
|
-2,35
|
-2,45
|
-0,20
|
0,49
|
2,22
|
2,31
|
1,85
|
1,90
|
2,40
|
21,84
|
|
|
-0,64
|
-0,37
|
-0,19
|
-0,32
|
-0,34
|
-0,24
|
-0,32
|
-0,43
|
4,90
|
-4,56
|
-4,56
|
-0,35
|
0,86
|
3,98
|
4,21
|
3,44
|
3,58
|
4,60
|
43,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|