A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
110K
|
€
107K
|
€
111K
|
€
101K
|
€
93K
|
€
150K
|
€
170K
|
€
124K
|
€
159K
|
€
154K
|
€
116K
|
€
139K
|
€
88K
|
|
|
€
36K
|
€
33K
|
€
32K
|
€
25K
|
€
15K
|
€
-5K
|
€
17K
|
€
23K
|
€
-2K
|
€
22K
|
€
48K
|
€
5K
|
€
-18K
|
€
-36K
|
|
|
€
260K
|
€
224K
|
€
191K
|
€
159K
|
€
134K
|
€
119K
|
€
124K
|
€
109K
|
€
86K
|
€
88K
|
€
67K
|
€
19K
|
€
14K
|
€
32K
|
|
|
€
100K
|
€
92K
|
€
87K
|
€
84K
|
€
70K
|
€
57K
|
€
80K
|
€
104K
|
€
69K
|
€
107K
|
€
121K
|
€
86K
|
€
92K
|
€
58K
|
|
|
€
3K
|
€
17K
|
€
24K
|
€
16K
|
€
6K
|
€
4K
|
€
15K
|
€
14K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
250
|
|
|
-
|
€
2K
|
€
3K
|
€
400
|
|
€
3K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
826
|
|
|
Dividendes
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
10,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
100K
|
€
98K
|
€
102K
|
€
92K
|
€
75K
|
€
105K
|
€
126K
|
€
94K
|
€
130K
|
€
148K
|
€
107K
|
€
129K
|
€
81K
|
|
|
€
58K
|
€
56K
|
€
55K
|
€
49K
|
€
28K
|
€
9K
|
€
38K
|
€
55K
|
€
24K
|
€
66K
|
€
86K
|
€
46K
|
€
24K
|
€
-8K
|
|
|
€
36K
|
€
33K
|
€
32K
|
€
25K
|
€
15K
|
€
-5K
|
€
17K
|
€
23K
|
€
-2K
|
€
22K
|
€
48K
|
€
5K
|
€
-18K
|
€
-36K
|
|
|
€
51K
|
€
0
|
€
0
|
€
8K
|
€
9K
|
€
8K
|
€
3K
|
€
25K
|
€
43K
|
€
9K
|
€
6K
|
€
20K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
36K
|
€
39K
|
€
50K
|
€
57K
|
€
16K
|
€
35K
|
€
30K
|
€
40K
|
€
49K
|
€
12K
|
€
5K
|
€
6K
|
€
2K
|
|
|
€
81K
|
€
76K
|
€
76K
|
€
78K
|
€
80K
|
€
60K
|
€
83K
|
€
93K
|
€
68K
|
€
86K
|
€
110K
|
€
66K
|
€
87K
|
€
53K
|
|
|
€
-105K
|
€
-107K
|
€
-107K
|
€
-98K
|
€
-81K
|
€
-79K
|
€
-83K
|
€
-69K
|
€
-64K
|
€
-17K
|
€
-36K
|
€
-87K
|
€
-81K
|
€
-148K
|
|
|
0,29
|
0,33
|
0,36
|
0,41
|
0,48
|
0,33
|
0,43
|
0,44
|
0,50
|
0,81
|
0,69
|
0,31
|
0,27
|
0,27
|
|
|
0,19
|
0,27
|
0,28
|
0,35
|
0,43
|
0,21
|
0,34
|
0,32
|
0,38
|
0,63
|
1,13
|
0,22
|
0,19
|
0,19
|
|
|
0,29
|
0,34
|
0,37
|
0,42
|
0,50
|
0,34
|
0,44
|
0,44
|
0,50
|
0,81
|
0,92
|
0,31
|
0,27
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
559K
|
€
564K
|
€
613K
|
€
666K
|
€
718K
|
€
738K
|
€
819K
|
€
878K
|
€
938K
|
€
974K
|
€
1,04M
|
€
1,06M
|
€
1,09M
|
€
1,15M
|
|
|
€
299K
|
€
340K
|
€
422K
|
€
507K
|
€
584K
|
€
619K
|
€
695K
|
€
769K
|
€
852K
|
€
886K
|
€
972K
|
€
1,04M
|
€
1,08M
|
€
1,12M
|
|
|
€
145K
|
€
156K
|
€
163K
|
€
163K
|
€
152K
|
€
114K
|
€
139K
|
€
121K
|
€
129K
|
€
90K
|
€
88K
|
€
126K
|
€
111K
|
€
203K
|
|
|
€
152K
|
€
179K
|
€
256K
|
€
341K
|
€
427K
|
€
501K
|
€
551K
|
€
646K
|
€
723K
|
€
796K
|
€
855K
|
€
912K
|
€
966K
|
€
918K
|
|
|
46,47%
|
39,74%
|
31,19%
|
23,92%
|
18,69%
|
16,10%
|
15,11%
|
12,41%
|
9,16%
|
9,07%
|
6,42%
|
1,80%
|
1,26%
|
2,79%
|
|
|
0,58
|
0,80
|
1,34
|
2,14
|
3,18
|
4,22
|
4,45
|
5,93
|
8,42
|
9
|
12,82
|
47,95
|
70,52
|
28,56
|
|
|
2,91
|
3,41
|
4,29
|
4,96
|
6,32
|
8,27
|
6,63
|
6,12
|
9,05
|
6,80
|
6,55
|
9,72
|
8,33
|
13,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,09%
|
34,00%
|
39,53%
|
49,25%
|
59,70%
|
50,85%
|
67,41%
|
85,58%
|
78,69%
|
97,10%
|
165,48%
|
349,66%
|
633,41%
|
163,45%
|
|
|
13,74%
|
14,64%
|
16,67%
|
15,77%
|
11,53%
|
-4,23%
|
13,43%
|
21,10%
|
-2,83%
|
24,51%
|
71,50%
|
27,94%
|
-134,64%
|
-113,36%
|
|
|
6,39
|
5,82
|
5,20
|
3,77
|
2,16
|
-0,68
|
2,03
|
2,62
|
-0,26
|
2,22
|
4,59
|
0,50
|
-1,69
|
-3,16
|
|
|
13,74
|
14,64
|
16,67
|
15,77
|
11,53
|
-4,23
|
13,43
|
21,10
|
-2,83
|
24,51
|
71,50
|
27,94
|
-134,64
|
-113,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,90
|
1,50
|
0,70
|
0,60
|
|
|
0,20
|
0,30
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
3K
|
€
6K
|
€
10K
|
|
|
€
7K
|
€
3K
|