A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
141K
|
€
297K
|
€
220K
|
€
227K
|
€
241K
|
€
125K
|
€
246K
|
€
86K
|
€
90K
|
€
86K
|
€
84K
|
€
92K
|
€
68K
|
€
27K
|
€
25K
|
€
25K
|
€
25K
|
€
22K
|
€
46K
|
|
|
€
86K
|
€
87K
|
€
176K
|
€
126K
|
€
125K
|
€
134K
|
€
57K
|
€
140K
|
€
32K
|
€
33K
|
€
29K
|
€
41K
|
€
45K
|
€
27K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
918
|
€
-3K
|
|
|
€
621K
|
€
917K
|
€
880K
|
€
705K
|
€
614K
|
€
489K
|
€
356K
|
€
299K
|
€
159K
|
€
127K
|
€
94K
|
€
65K
|
€
25K
|
€
24K
|
€
22K
|
€
17K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
|
|
€
168K
|
€
179K
|
€
360K
|
€
269K
|
€
273K
|
€
281K
|
€
147K
|
€
276K
|
€
98K
|
€
100K
|
€
82K
|
€
78K
|
€
73K
|
€
54K
|
€
24K
|
€
22K
|
€
19K
|
€
17K
|
€
16K
|
€
38K
|
|
|
€
21K
|
€
42K
|
€
44K
|
€
37K
|
€
47K
|
€
41K
|
€
19K
|
€
18K
|
€
10K
|
€
7K
|
€
4K
|
€
14K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
50K
|
|
€
35K
|
|
|
|
|
|
|
|
|
€
45K
|
€
25K
|
|
|
|
|
|
|
|
|
443.53%
|
57.6%
|
|
27.88%
|
|
|
|
|
|
|
|
|
99.12%
|
91.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
138K
|
€
294K
|
€
217K
|
€
225K
|
€
239K
|
€
124K
|
€
244K
|
€
84K
|
€
88K
|
€
84K
|
€
82K
|
€
90K
|
€
65K
|
€
26K
|
€
24K
|
€
24K
|
€
24K
|
€
22K
|
€
46K
|
|
|
€
125K
|
€
127K
|
€
283K
|
€
181K
|
€
185K
|
€
200K
|
€
84K
|
€
208K
|
€
58K
|
€
61K
|
€
56K
|
€
70K
|
€
78K
|
€
53K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
-707
|
|
|
€
86K
|
€
87K
|
€
176K
|
€
126K
|
€
125K
|
€
134K
|
€
57K
|
€
140K
|
€
32K
|
€
33K
|
€
29K
|
€
41K
|
€
45K
|
€
27K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
918
|
€
-3K
|
|
|
€
9K
|
€
4K
|
€
3K
|
€
-6K
|
€
15K
|
€
2K
|
€
44K
|
€
104K
|
€
7K
|
€
1K
|
€
85K
|
€
0
|
€
2K
|
€
2K
|
€
8K
|
€
828
|
€
0
|
€
-371
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652K
|
€
396K
|
€
437K
|
€
553K
|
€
358K
|
€
116K
|
€
202K
|
€
157K
|
€
77K
|
€
38K
|
€
57K
|
€
104K
|
€
77K
|
€
39K
|
€
27K
|
€
26K
|
€
15K
|
€
4K
|
€
16K
|
€
38K
|
|
|
€
98K
|
€
98K
|
€
187K
|
€
162K
|
€
165K
|
€
173K
|
€
96K
|
€
176K
|
€
58K
|
€
59K
|
€
57K
|
€
52K
|
€
57K
|
€
40K
|
€
16K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
44K
|
|
|
€
521K
|
€
821K
|
€
784K
|
€
608K
|
€
482K
|
€
340K
|
€
175K
|
€
130K
|
€
65K
|
€
21K
|
€
19K
|
€
57K
|
€
14K
|
€
13K
|
€
10K
|
€
10K
|
€
5K
|
€
-2K
|
€
-8K
|
€
26K
|
|
|
3.02
|
15.03
|
14.19
|
3.88
|
3.20
|
2.60
|
6.85
|
5.60
|
4.50
|
2.21
|
1.49
|
2.21
|
1.23
|
1.29
|
1.59
|
1.63
|
1.38
|
0.86
|
0.74
|
3.08
|
|
|
2.69
|
11.62
|
10.83
|
2.70
|
1.70
|
0.58
|
7.27
|
5.98
|
4.98
|
2.46
|
1.72
|
2.30
|
1.27
|
1.34
|
1.75
|
1.80
|
1.53
|
0.97
|
0.77
|
3.65
|
|
|
3.04
|
15.05
|
14.21
|
3.91
|
3.21
|
2.61
|
7.05
|
5.79
|
4.73
|
2.33
|
1.60
|
2.25
|
1.25
|
1.31
|
1.67
|
1.71
|
1.45
|
0.91
|
0.75
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
879K
|
€
983K
|
€
954K
|
€
937K
|
€
862K
|
€
737K
|
€
428K
|
€
376K
|
€
233K
|
€
207K
|
€
251K
|
€
241K
|
€
225K
|
€
215K
|
€
195K
|
€
198K
|
€
199K
|
€
203K
|
€
229K
|
€
197K
|
|
|
€
257K
|
€
66K
|
€
74K
|
€
232K
|
€
248K
|
€
248K
|
€
72K
|
€
77K
|
€
74K
|
€
80K
|
€
157K
|
€
176K
|
€
200K
|
€
191K
|
€
173K
|
€
180K
|
€
185K
|
€
191K
|
€
218K
|
€
187K
|
|
|
€
256K
|
€
58K
|
€
59K
|
€
209K
|
€
218K
|
€
211K
|
€
29K
|
€
27K
|
€
18K
|
€
16K
|
€
36K
|
€
46K
|
€
62K
|
€
43K
|
€
16K
|
€
15K
|
€
12K
|
€
11K
|
€
31K
|
€
11K
|
|
|
|
€
7K
|
€
15K
|
€
22K
|
€
29K
|
€
36K
|
€
42K
|
€
49K
|
€
56K
|
€
62K
|
€
118K
|
€
128K
|
€
138K
|
€
147K
|
€
156K
|
€
164K
|
€
172K
|
€
179K
|
€
187K
|
€
175K
|
|
|
70.72%
|
93.3%
|
92.25%
|
75.2%
|
71.23%
|
66.37%
|
83.08%
|
79.42%
|
68.08%
|
61.42%
|
37.57%
|
27.07%
|
10.91%
|
11.21%
|
11.14%
|
8.78%
|
7.03%
|
5.9%
|
4.71%
|
5%
|
|
|
|
0.01
|
0.02
|
0.03
|
0.05
|
0.07
|
0.12
|
0.16
|
0.35
|
0.49
|
1.26
|
1.97
|
5.61
|
6.08
|
7.19
|
9.46
|
12.31
|
14.95
|
17.32
|
17.74
|
|
|
1.87
|
0.48
|
0.25
|
1.07
|
1.10
|
1.04
|
0.59
|
0.32
|
0.88
|
0.91
|
1.87
|
2.15
|
2.22
|
2.92
|
6.63
|
7.44
|
7.78
|
8.10
|
9.95
|
4.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.82%
|
10.66%
|
21.23%
|
22.95%
|
26.83%
|
35.39%
|
26.98%
|
58.87%
|
36.45%
|
46.89%
|
60.55%
|
80.03%
|
233.93%
|
164.06%
|
74.51%
|
80.85%
|
100.13%
|
111.43%
|
120.39%
|
443.12%
|
|
|
13.86%
|
9.46%
|
19.97%
|
17.82%
|
20.3%
|
27.36%
|
15.97%
|
46.88%
|
20.03%
|
25.75%
|
30.84%
|
62.35%
|
185.07%
|
113.71%
|
19.98%
|
19.56%
|
14.08%
|
10.19%
|
8.52%
|
-25.82%
|
|
|
9.80
|
8.83
|
18.42
|
13.40
|
14.46
|
18.16
|
13.27
|
37.24
|
13.64
|
15.81
|
11.59
|
16.88
|
20.19
|
12.75
|
2.23
|
1.72
|
0.99
|
0.60
|
0.40
|
-1.29
|
|
|
13.86
|
9.46
|
19.97
|
17.82
|
20.30
|
27.36
|
15.97
|
46.88
|
20.03
|
25.75
|
30.84
|
62.35
|
185.07
|
113.71
|
19.98
|
19.56
|
14.08
|
10.19
|
8.52
|
-25.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|