A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
23K
|
€
21K
|
€
14K
|
€
15K
|
€
34K
|
€
26K
|
€
22K
|
€
29K
|
€
28K
|
€
30K
|
€
129K
|
€
34K
|
€
27K
|
€
22K
|
€
20K
|
€
11K
|
|
|
€
13K
|
€
6K
|
€
4K
|
€
472
|
€
-1K
|
€
12K
|
€
5K
|
€
2K
|
€
6K
|
€
8K
|
€
9K
|
€
105K
|
€
13K
|
€
8K
|
€
5K
|
€
10K
|
€
8K
|
|
|
€
214K
|
€
201K
|
€
194K
|
€
190K
|
€
188K
|
€
189K
|
€
177K
|
€
171K
|
€
169K
|
€
163K
|
€
156K
|
€
147K
|
€
42K
|
€
29K
|
€
21K
|
€
16K
|
€
14K
|
|
|
€
26K
|
€
32K
|
€
30K
|
€
23K
|
€
24K
|
€
42K
|
€
29K
|
€
26K
|
€
32K
|
€
31K
|
€
32K
|
€
129K
|
€
29K
|
€
22K
|
€
18K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
€
1K
|
|
€
6K
|
€
16K
|
€
8K
|
€
9K
|
€
10K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
23K
|
€
21K
|
€
14K
|
€
15K
|
€
34K
|
€
25K
|
€
22K
|
€
29K
|
€
28K
|
€
30K
|
€
129K
|
€
34K
|
€
27K
|
€
21K
|
€
20K
|
€
11K
|
|
|
€
15K
|
€
13K
|
€
11K
|
€
6K
|
€
5K
|
€
24K
|
€
15K
|
€
11K
|
€
19K
|
€
20K
|
€
22K
|
€
121K
|
€
27K
|
€
19K
|
€
14K
|
€
16K
|
€
10K
|
|
|
€
13K
|
€
6K
|
€
4K
|
€
472
|
€
-1K
|
€
12K
|
€
5K
|
€
2K
|
€
6K
|
€
8K
|
€
9K
|
€
105K
|
€
13K
|
€
8K
|
€
5K
|
€
10K
|
€
8K
|
|
|
€
-19K
|
€
2K
|
€
0
|
€
41K
|
€
8K
|
€
0
|
€
0
|
€
100
|
€
36K
|
€
619
|
€
950
|
€
23K
|
€
100
|
€
957
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
9K
|
€
6K
|
€
23K
|
€
7K
|
€
8K
|
€
9K
|
€
4K
|
|
€
129
|
€
3K
|
|
€
4K
|
€
17K
|
€
9K
|
€
7K
|
|
|
€
14K
|
€
17K
|
€
14K
|
€
9K
|
€
9K
|
€
22K
|
€
15K
|
€
12K
|
€
16K
|
€
16K
|
€
17K
|
€
113K
|
€
21K
|
€
15K
|
€
12K
|
€
14K
|
€
8K
|
|
|
€
56K
|
€
29K
|
€
27K
|
€
26K
|
€
38K
|
€
40K
|
€
-49K
|
€
-49K
|
€
-37K
|
|
€
-26K
|
€
-28K
|
€
-22K
|
€
-23K
|
€
-18K
|
€
-9K
|
€
13K
|
|
|
6,98
|
2,63
|
2,56
|
2,59
|
6,43
|
3,81
|
0,18
|
0,15
|
0,09
|
|
0,03
|
0,11
|
0,24
|
0,14
|
0,48
|
0,63
|
2,85
|
|
|
6,98
|
2,63
|
2,56
|
2,59
|
6,43
|
3,81
|
0,18
|
0,15
|
0,09
|
|
0,03
|
0,11
|
0,24
|
0,14
|
1,16
|
0,63
|
3,03
|
|
|
6,98
|
2,63
|
2,56
|
2,59
|
6,43
|
3,81
|
0,18
|
0,15
|
0,09
|
|
0,03
|
0,11
|
0,24
|
0,14
|
0,68
|
0,63
|
2,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
243K
|
€
249K
|
€
257K
|
€
227K
|
€
238K
|
€
281K
|
€
289K
|
€
294K
|
€
265K
|
€
274K
|
€
284K
|
€
196K
|
€
200K
|
€
220K
|
€
139K
|
€
21K
|
|
|
€
28K
|
€
42K
|
€
55K
|
€
67K
|
€
39K
|
€
49K
|
€
104K
|
€
118K
|
€
125K
|
€
102K
|
€
118K
|
€
137K
|
€
154K
|
€
172K
|
€
199K
|
€
122K
|
€
7K
|
|
|
€
9K
|
€
18K
|
€
17K
|
€
16K
|
€
7K
|
€
14K
|
€
59K
|
€
58K
|
€
40K
|
€
26K
|
€
27K
|
€
31K
|
€
29K
|
€
27K
|
€
25K
|
€
24K
|
€
7K
|
|
|
€
18K
|
€
24K
|
€
38K
|
€
50K
|
€
32K
|
€
35K
|
€
45K
|
€
60K
|
€
85K
|
€
76K
|
€
91K
|
€
105K
|
€
125K
|
€
145K
|
€
164K
|
€
99K
|
|
|
|
88,51%
|
82,61%
|
77,95%
|
74,02%
|
82,75%
|
79,26%
|
62,84%
|
59,17%
|
57,56%
|
61,59%
|
56,94%
|
51,77%
|
21,45%
|
14,30%
|
9,53%
|
11,84%
|
66,46%
|
|
|
0,09
|
0,12
|
0,19
|
0,27
|
0,17
|
0,19
|
0,26
|
0,35
|
0,50
|
0,47
|
0,58
|
0,72
|
2,98
|
5,07
|
7,83
|
5,99
|
|
|
|
1,69
|
1,83
|
2,60
|
4,89
|
2,58
|
1,47
|
4,10
|
5,43
|
4,32
|
3,60
|
3,93
|
1,06
|
4,46
|
6,47
|
9,44
|
6,12
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,52%
|
8,25%
|
7,18%
|
4,52%
|
4,73%
|
11,75%
|
8,74%
|
7,09%
|
9,58%
|
9,62%
|
10,94%
|
76,93%
|
50,21%
|
53,72%
|
57,12%
|
87,33%
|
56,48%
|
|
|
6,05%
|
3,17%
|
2,09%
|
0,25%
|
-0,58%
|
6,44%
|
2,96%
|
1,08%
|
3,51%
|
4,66%
|
5,81%
|
71,41%
|
31,78%
|
26,70%
|
21,62%
|
62,65%
|
55,76%
|
|
|
5,36
|
2,62
|
1,63
|
0,18
|
-0,48
|
5,10
|
1,86
|
0,64
|
2,02
|
2,87
|
3,31
|
36,97
|
6,82
|
3,82
|
2,06
|
7,42
|
37,06
|
|
|
6,05
|
3,17
|
2,09
|
0,25
|
-0,58
|
6,44
|
2,96
|
1,08
|
3,51
|
4,66
|
5,81
|
71,41
|
31,78
|
26,70
|
21,62
|
62,65
|
55,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|