A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-7K
|
€
-17K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-28K
|
€
-13K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-386
|
€
257K
|
|
|
€
-134K
|
€
-150K
|
€
-150K
|
€
-43K
|
€
-47K
|
€
-56K
|
€
-65K
|
€
-391K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-15K
|
€
-8K
|
€
-14K
|
€
571K
|
€
-172K
|
|
|
€
-467K
|
€
-333K
|
€
-183K
|
€
-33K
|
€
10K
|
€
58K
|
€
114K
|
€
-421K
|
€
-30K
|
€
-24K
|
€
-20K
|
€
-14K
|
€
-9K
|
€
-3K
|
€
11K
|
€
19K
|
€
33K
|
€
-152K
|
|
|
-
|
-
|
-
|
-
|
€
358
|
€
2K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
404
|
€
672
|
€
1K
|
€
203K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-8K
|
€
-19K
|
€
-7K
|
€
-6K
|
€
-19K
|
€
-28K
|
€
-13K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-639
|
€
256K
|
|
|
€
-19K
|
€
-8K
|
€
-19K
|
€
-7K
|
€
-6K
|
€
-19K
|
€
-28K
|
€
-388K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-639
|
€
36K
|
|
|
€
-134K
|
€
-150K
|
€
-150K
|
€
-43K
|
€
-47K
|
€
-56K
|
€
-65K
|
€
-391K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-15K
|
€
-8K
|
€
-14K
|
€
571K
|
€
-172K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
31K
|
|
|
€
5K
|
€
14K
|
€
4K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
5K
|
€
503K
|
€
579K
|
€
2K
|
|
|
€
-134K
|
€
-150K
|
€
-150K
|
€
-43K
|
€
-47K
|
€
-56K
|
€
-65K
|
€
-16K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-15K
|
€
-8K
|
€
-14K
|
€
571K
|
€
48K
|
|
|
€
-2.74M
|
|
€
-2.70M
|
|
|
€
-2.73M
|
€
-2.74M
|
€
-2.73M
|
€
-30K
|
€
-24K
|
€
-20K
|
€
-14K
|
€
-9K
|
€
-3K
|
€
11K
|
€
19K
|
€
33K
|
€
-253K
|
|
|
0.00
|
|
0.01
|
|
|
0.00
|
0.00
|
0.00
|
0.21
|
0.26
|
0.29
|
0.35
|
0.47
|
0.72
|
1.03
|
1.02
|
1.04
|
0.44
|
|
|
0.00
|
|
0.01
|
|
|
0.00
|
0.01
|
0.00
|
0.25
|
0.30
|
0.35
|
0.49
|
0.72
|
1.34
|
1.04
|
1.03
|
1.04
|
0.45
|
|
|
0.00
|
|
0.01
|
|
|
0.00
|
0.01
|
0.00
|
0.23
|
0.28
|
0.32
|
0.41
|
0.57
|
0.93
|
1.04
|
1.02
|
1.04
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.00M
|
€
3.00M
|
€
3.03M
|
€
3.00M
|
€
3.00M
|
€
3.01M
|
€
3.01M
|
€
3.00M
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
398K
|
€
877K
|
€
892K
|
€
2.20M
|
|
|
€
3.47M
|
€
3.33M
|
€
3.21M
|
€
3.03M
|
€
2.99M
|
€
2.95M
|
€
2.90M
|
€
3.42M
|
€
38K
|
€
32K
|
€
27K
|
€
22K
|
€
16K
|
€
12K
|
€
387K
|
€
858K
|
€
859K
|
€
2.35M
|
|
|
€
2.73M
|
€
2.85M
|
€
2.73M
|
€
2.77M
|
€
2.76M
|
€
2.74M
|
€
2.73M
|
€
2.73M
|
€
34K
|
€
30K
|
€
25K
|
€
19K
|
€
13K
|
€
9K
|
€
384K
|
€
855K
|
€
856K
|
€
443K
|
|
|
€
724K
|
€
479K
|
€
479K
|
€
267K
|
€
227K
|
€
211K
|
€
146K
|
€
686K
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
|
|
-15.54%
|
-11.1%
|
-6.03%
|
-1.09%
|
0.34%
|
1.92%
|
3.77%
|
-14.01%
|
-387.05%
|
-290.73%
|
-250.19%
|
-186.81%
|
-113.34%
|
-39.83%
|
2.87%
|
2.17%
|
3.71%
|
-6.93%
|
|
|
-1.55
|
-1.44
|
-2.62
|
-8.18
|
22.30
|
3.66
|
1.29
|
-1.63
|
|
|
|
|
|
|
|
|
|
-12.47
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.19
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.71%
|
45.15%
|
82.13%
|
131.16%
|
-467.07%
|
-97.02%
|
-57.61%
|
3.8%
|
19.7%
|
19.06%
|
27.46%
|
39.1%
|
59.58%
|
428.02%
|
-66.44%
|
-73.76%
|
1723.15%
|
-31.39%
|
|
|
28.71%
|
45.15%
|
82.13%
|
131.16%
|
-467.07%
|
-97.02%
|
-57.61%
|
92.86%
|
19.7%
|
19.06%
|
27.46%
|
39.1%
|
59.58%
|
428.02%
|
-66.44%
|
-73.76%
|
1723.15%
|
113.12%
|
|
|
-4.46
|
-5.01
|
-4.95
|
-1.43
|
-1.58
|
-1.86
|
-2.17
|
-13.01
|
-76.26
|
-55.41
|
-68.69
|
-73.04
|
-67.53
|
-170.49
|
-1.91
|
-1.60
|
63.95
|
-7.84
|
|
|
28.71
|
45.15
|
82.13
|
131.16
|
-467.07
|
-97.02
|
-57.61
|
92.86
|
19.70
|
19.06
|
27.46
|
39.10
|
59.58
|
428.02
|
-66.44
|
-73.76
|
1,723.15
|
113.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|