A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
16K
|
€
231K
|
€
55K
|
€
23K
|
€
71K
|
€
43K
|
€
82K
|
€
-33K
|
€
28K
|
€
8K
|
€
16K
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
-59K
|
€
-26K
|
€
168K
|
€
19K
|
€
-20K
|
€
22K
|
€
-7K
|
€
25K
|
€
-116K
|
€
-8K
|
€
-10K
|
€
7K
|
€
-4K
|
€
-4K
|
€
-3K
|
|
|
€
165K
|
€
224K
|
€
250K
|
€
82K
|
€
63K
|
€
83K
|
€
61K
|
€
68K
|
€
43K
|
€
-3K
|
€
5K
|
€
15K
|
€
8K
|
€
11K
|
€
15K
|
|
|
€
8K
|
€
16K
|
€
253K
|
€
43K
|
€
13K
|
€
55K
|
€
29K
|
€
63K
|
€
2K
|
€
15K
|
€
3K
|
€
13K
|
€
359
|
€
544
|
€
742
|
|
|
€
3K
|
€
12K
|
€
37K
|
€
14K
|
€
15K
|
€
8K
|
€
10K
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
€
1K
|
|
|
€
105
|
|
|
|
|
|
|
|
€
254
|
€
6K
|
€
301
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
5K
|
€
225K
|
€
49K
|
€
16K
|
€
65K
|
€
38K
|
€
76K
|
€
-46K
|
€
19K
|
€
4K
|
€
15K
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
-60K
|
€
-25K
|
€
195K
|
€
21K
|
€
-18K
|
€
25K
|
€
-2K
|
€
29K
|
€
-112K
|
€
-6K
|
€
-11K
|
€
8K
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
€
-59K
|
€
-26K
|
€
168K
|
€
19K
|
€
-20K
|
€
22K
|
€
-7K
|
€
25K
|
€
-116K
|
€
-8K
|
€
-10K
|
€
7K
|
€
-4K
|
€
-4K
|
€
-3K
|
|
|
€
44K
|
€
0
|
€
15K
|
€
9K
|
€
19K
|
€
20K
|
€
2K
|
€
2K
|
€
320K
|
€
75K
|
€
5K
|
€
86K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
84K
|
€
199K
|
€
15K
|
€
7K
|
€
3K
|
€
15K
|
€
18K
|
€
24K
|
€
39K
|
€
30K
|
€
24K
|
€
7K
|
€
14K
|
€
21K
|
|
|
€
-30K
|
€
4K
|
€
197K
|
€
46K
|
€
13K
|
€
62K
|
€
34K
|
€
71K
|
€
-49K
|
€
18K
|
€
4K
|
€
15K
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
42K
|
€
99K
|
€
104K
|
€
-69K
|
€
-97K
|
€
-82K
|
€
-105K
|
€
-115K
|
€
-159K
|
€
-89K
|
€
-58K
|
€
-54K
|
€
6K
|
€
9K
|
€
14K
|
|
|
1,72
|
2,92
|
1,97
|
0,35
|
0,14
|
0,17
|
0,29
|
0,31
|
0,24
|
0,39
|
0,46
|
0,41
|
1,66
|
2
|
2,39
|
|
|
1,72
|
2,92
|
1,97
|
0,35
|
0,14
|
0,17
|
0,29
|
0,31
|
0,27
|
0,39
|
0,53
|
0,41
|
1,66
|
2
|
2,39
|
|
|
1,72
|
2,92
|
1,97
|
0,35
|
0,14
|
0,17
|
0,29
|
0,31
|
0,28
|
0,39
|
0,49
|
0,41
|
1,66
|
2
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
345K
|
€
436K
|
€
277K
|
€
274K
|
€
289K
|
€
336K
|
€
383K
|
€
426K
|
€
177K
|
€
121K
|
€
118K
|
€
16K
|
€
20K
|
€
26K
|
|
|
€
145K
|
€
121K
|
€
186K
|
€
195K
|
€
211K
|
€
206K
|
€
274K
|
€
315K
|
€
383K
|
€
180K
|
€
117K
|
€
103K
|
€
9K
|
€
9K
|
€
10K
|
|
|
€
58K
|
€
51K
|
€
107K
|
€
106K
|
€
113K
|
€
99K
|
€
148K
|
€
167K
|
€
180K
|
€
145K
|
€
101K
|
€
91K
|
€
9K
|
€
9K
|
€
10K
|
|
|
€
87K
|
€
70K
|
€
79K
|
€
89K
|
€
98K
|
€
107K
|
€
126K
|
€
148K
|
€
172K
|
€
36K
|
€
9K
|
€
12K
|
|
|
|
|
|
53,18%
|
64,91%
|
57,29%
|
29,65%
|
23,09%
|
28,81%
|
18,21%
|
17,77%
|
10,19%
|
-1,97%
|
3,83%
|
12,73%
|
47,19%
|
56,46%
|
59,65%
|
|
|
0,53
|
0,31
|
0,32
|
1,08
|
1,55
|
1,29
|
2,06
|
2,17
|
3,97
|
-10,28
|
1,95
|
0,80
|
|
|
|
|
|
|
22,03
|
0,83
|
4
|
13,36
|
3,17
|
7,17
|
4,15
|
|
9,34
|
30,99
|
6,80
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,38%
|
1,96%
|
78,96%
|
56,51%
|
21,16%
|
74,22%
|
55,42%
|
104,75%
|
-113,54%
|
-501,93%
|
84,93%
|
99,25%
|
-39,29%
|
-31,53%
|
-21,05%
|
|
|
-35,55%
|
-11,56%
|
67,13%
|
22,97%
|
-31,63%
|
26,57%
|
-11,25%
|
36,18%
|
-266,50%
|
232,94%
|
-223,33%
|
49,18%
|
-46,36%
|
-36,36%
|
-22,19%
|
|
|
-18,90
|
-7,50
|
38,46
|
6,81
|
-7,30
|
7,66
|
-2,05
|
6,43
|
-27,15
|
-4,60
|
-8,55
|
6,26
|
-21,88
|
-20,53
|
-13,24
|
|
|
-35,55
|
-11,56
|
67,13
|
22,97
|
-31,63
|
26,57
|
-11,25
|
36,18
|
-266,50
|
232,94
|
-223,33
|
49,18
|
-46,36
|
-36,36
|
-22,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|