AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
-174K
|
€
-55K
|
€
191K
|
€
450K
|
€
32K
|
€
-38K
|
|
|
€
-17K
|
€
-152K
|
€
-29K
|
€
163K
|
€
331K
|
€
18K
|
€
-41K
|
|
|
€
-157K
|
€
-140K
|
€
12K
|
€
41K
|
€
328K
|
€
-3K
|
€
-21K
|
|
|
-
|
-
|
€
426
|
€
150K
|
€
376K
|
€
22K
|
€
49
|
|
|
€
481
|
€
524
|
€
4K
|
€
227K
|
€
184K
|
€
102K
|
€
134
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
-
|
€
450K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
276,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
-176K
|
€
-57K
|
€
187K
|
€
449K
|
€
31K
|
€
-40K
|
|
|
€
-47K
|
€
-179K
|
€
-61K
|
€
184K
|
€
448K
|
€
30K
|
€
-41K
|
|
|
€
-17K
|
€
-152K
|
€
-29K
|
€
163K
|
€
331K
|
€
18K
|
€
-41K
|
|
|
-
|
-
|
€
973
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
€
13K
|
€
222K
|
€
829K
|
€
67K
|
€
61K
|
|
|
€
-15K
|
€
-149K
|
€
-25K
|
€
167K
|
€
332K
|
€
20K
|
€
-40K
|
|
|
€
-180K
|
€
-146K
|
€
-16K
|
€
7K
|
€
295K
|
€
-6K
|
€
-26K
|
|
|
0,85
|
0,89
|
0,99
|
1,01
|
1,26
|
0,99
|
0,86
|
|
|
0,86
|
0,89
|
0,99
|
1
|
1,21
|
0,35
|
0,39
|
|
|
0,86
|
0,89
|
0,99
|
1,01
|
1,26
|
0,99
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,17M
|
€
1,11M
|
€
1,40M
|
€
1,47M
|
€
642K
|
€
160K
|
|
|
€
1,23M
|
€
1,31M
|
€
1,10M
|
€
1,36M
|
€
1,15M
|
€
644K
|
€
182K
|
|
|
€
1,23M
|
€
1,29M
|
€
1,10M
|
€
1,36M
|
€
1,14M
|
€
642K
|
€
179K
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
-14,59%
|
-11,96%
|
1,08%
|
2,94%
|
22,28%
|
-0,45%
|
-13,32%
|
|
|
0
|
-0,14
|
|
|
|
|
|
|
|
|
|
|
7,26
|
2,55
|
20,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,52%
|
106,58%
|
-209,14%
|
404,78%
|
101,30%
|
-676,64%
|
187,75%
|
|
|
10,66%
|
108,62%
|
-240,83%
|
396,02%
|
100,89%
|
-632,99%
|
193,71%
|
|
|
-1,56
|
-12,99
|
-2,61
|
11,64
|
22,47
|
2,87
|
-25,79
|
|
|
10,66
|
108,62
|
-240,83
|
396,02
|
100,89
|
-632,99
|
193,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
80,28
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
80,28
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|