A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
13K
|
€
23K
|
€
7K
|
€
8K
|
€
-15K
|
€
7K
|
€
10K
|
€
4K
|
€
4K
|
€
20K
|
€
11K
|
€
13K
|
€
10K
|
€
6K
|
€
21K
|
€
24K
|
€
-4K
|
€
18K
|
€
11K
|
|
|
€
-4K
|
€
-2K
|
€
12K
|
€
6K
|
€
-8K
|
€
-16K
|
€
-807
|
€
2K
|
€
-1K
|
€
-2K
|
€
5K
|
€
434
|
€
1K
|
€
-2K
|
€
-6K
|
€
9K
|
€
9K
|
€
-18K
|
€
4K
|
€
-4K
|
|
|
€
28K
|
€
32K
|
€
35K
|
€
16K
|
€
10K
|
€
18K
|
€
33K
|
€
34K
|
€
32K
|
€
33K
|
€
35K
|
€
30K
|
€
29K
|
€
28K
|
€
30K
|
€
36K
|
€
27K
|
€
18K
|
€
36K
|
€
32K
|
|
|
€
2K
|
€
8K
|
€
20K
|
€
7K
|
€
445
|
€
858
|
€
5K
|
€
11K
|
€
4K
|
€
5K
|
€
21K
|
€
11K
|
€
19K
|
€
7K
|
€
4K
|
€
21K
|
€
21K
|
€
633
|
€
13K
|
€
7K
|
|
|
|
|
€
1K
|
|
€
4K
|
€
1K
|
€
243
|
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
704
|
€
2K
|
€
260
|
€
2K
|
€
788
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
22K
|
€
7K
|
€
-3K
|
€
-16K
|
€
4K
|
€
9K
|
€
3K
|
€
4K
|
€
19K
|
€
10K
|
€
11K
|
€
7K
|
€
4K
|
€
21K
|
€
23K
|
€
-5K
|
€
16K
|
€
7K
|
|
|
€
-4K
|
€
4K
|
€
17K
|
€
6K
|
€
-3K
|
€
-19K
|
€
505
|
€
6K
|
€
-842
|
€
-2K
|
€
9K
|
€
1K
|
€
2K
|
€
-1K
|
€
-5K
|
€
10K
|
€
11K
|
€
-19K
|
€
-819
|
€
-6K
|
|
|
€
-4K
|
€
-2K
|
€
12K
|
€
6K
|
€
-8K
|
€
-16K
|
€
-807
|
€
2K
|
€
-1K
|
€
-2K
|
€
5K
|
€
434
|
€
1K
|
€
-2K
|
€
-6K
|
€
9K
|
€
9K
|
€
-18K
|
€
4K
|
€
-4K
|
|
|
€
0
|
€
3K
|
€
76K
|
€
14K
|
€
-10K
|
€
2K
|
€
-2K
|
€
0
|
€
8K
|
€
0
|
€
21K
|
€
0
|
€
745
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
37K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
5K
|
€
18K
|
€
7K
|
€
16K
|
€
18K
|
€
19K
|
€
22K
|
€
36K
|
€
18K
|
€
12K
|
€
31K
|
€
37K
|
€
14K
|
€
18K
|
€
7K
|
€
21K
|
€
7K
|
|
|
€
1K
|
€
2K
|
€
18K
|
€
6K
|
€
-8K
|
€
-12K
|
€
3K
|
€
6K
|
€
2K
|
€
4K
|
€
15K
|
€
9K
|
€
10K
|
€
7K
|
€
3K
|
€
19K
|
€
21K
|
€
-4K
|
€
21K
|
€
9K
|
|
|
€
-8K
|
€
-4K
|
€
2K
|
€
2K
|
€
10K
|
€
7K
|
€
21K
|
€
16K
|
€
14K
|
€
22K
|
€
22K
|
€
16K
|
€
7K
|
€
-353
|
€
-1K
|
€
1K
|
€
-11K
|
€
-20K
|
€
-4K
|
€
-7K
|
|
|
0,04
|
0,86
|
1,07
|
1,15
|
1,74
|
2,92
|
6,79
|
3,34
|
3,02
|
5,06
|
2,48
|
2,06
|
1,67
|
0,99
|
0,97
|
1,05
|
0,68
|
0,49
|
0,89
|
0,78
|
|
|
0,04
|
0,86
|
1,07
|
1,15
|
1,74
|
2,92
|
6,79
|
3,34
|
3,02
|
5,06
|
2,48
|
2,06
|
1,67
|
1,19
|
1,18
|
1,05
|
0,68
|
0,49
|
0,89
|
0,78
|
|
|
0,04
|
0,86
|
1,07
|
1,15
|
1,74
|
2,92
|
6,79
|
3,34
|
3,02
|
5,06
|
2,48
|
2,06
|
1,67
|
1,08
|
1,07
|
1,05
|
0,68
|
0,49
|
0,89
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
107K
|
€
109K
|
€
32K
|
€
23K
|
€
21K
|
€
37K
|
€
43K
|
€
44K
|
€
47K
|
€
61K
|
€
45K
|
€
39K
|
€
65K
|
€
80K
|
€
78K
|
€
81K
|
€
89K
|
€
115K
|
€
90K
|
|
|
€
49K
|
€
73K
|
€
74K
|
€
16K
|
€
13K
|
€
4K
|
€
4K
|
€
9K
|
€
12K
|
€
14K
|
€
26K
|
€
15K
|
€
10K
|
€
37K
|
€
49K
|
€
42K
|
€
54K
|
€
71K
|
€
79K
|
€
57K
|
|
|
€
9K
|
€
27K
|
€
24K
|
€
16K
|
€
13K
|
€
4K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
15K
|
€
15K
|
€
10K
|
€
32K
|
€
38K
|
€
29K
|
€
35K
|
€
39K
|
€
35K
|
€
32K
|
|
|
€
40K
|
€
46K
|
€
51K
|
|
|
|
-
|
€
2K
|
€
5K
|
€
9K
|
€
12K
|
|
|
€
2K
|
€
8K
|
€
13K
|
€
20K
|
€
32K
|
€
44K
|
€
25K
|
|
|
35,31%
|
30,05%
|
31,88%
|
49,40%
|
42,57%
|
82,59%
|
90,15%
|
79,65%
|
72,37%
|
70,32%
|
56,91%
|
66,70%
|
74,53%
|
43,19%
|
37,84%
|
45,92%
|
33,16%
|
20,17%
|
31,45%
|
35,98%
|
|
|
1,45
|
1,43
|
1,46
|
|
|
|
0
|
0,05
|
0,17
|
0,26
|
0,34
|
|
|
0,07
|
0,26
|
0,37
|
0,73
|
1,78
|
1,20
|
0,77
|
|
|
31,86
|
8,25
|
3,39
|
2,32
|
|
|
0,95
|
0,92
|
4,22
|
3,67
|
1,39
|
1,48
|
0,94
|
5,12
|
12,99
|
2,02
|
2,33
|
|
4,84
|
8,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09%
|
5,87%
|
50,29%
|
41,50%
|
-82,45%
|
-67,74%
|
7,59%
|
17,46%
|
7,01%
|
12,81%
|
42,54%
|
30,25%
|
33,30%
|
23,16%
|
9,87%
|
53,32%
|
78,61%
|
-24,93%
|
58,58%
|
28,59%
|
|
|
-14,84%
|
-7,75%
|
35,43%
|
38,16%
|
-82,45%
|
-88,93%
|
-2,43%
|
6,52%
|
-4,69%
|
-4,73%
|
14,77%
|
1,46%
|
4,08%
|
-7,03%
|
-18,34%
|
24,13%
|
33,55%
|
-102,31%
|
11,30%
|
-13,28%
|
|
|
-5,24
|
-2,33
|
11,30
|
18,85
|
-35,10
|
-73,44
|
-2,19
|
5,20
|
-3,39
|
-3,32
|
8,41
|
0,97
|
3,04
|
-3,04
|
-6,94
|
11,08
|
11,13
|
-20,63
|
3,55
|
-4,78
|
|
|
-14,84
|
-7,75
|
35,43
|
38,16
|
-82,45
|
-88,93
|
-2,43
|
6,52
|
-4,69
|
-4,73
|
14,77
|
1,46
|
4,08
|
-7,03
|
-18,34
|
24,13
|
33,55
|
-102,31
|
11,30
|
-13,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
19,34
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
19,34
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|