AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-11K
|
€
-8K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
-11K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
8K
|
€
152
|
€
2K
|
€
4K
|
€
1K
|
€
-7K
|
€
-5K
|
€
-9K
|
€
5K
|
|
|
€
-6K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-8K
|
€
-222
|
€
179
|
€
10K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
€
-15K
|
€
-17K
|
€
-12K
|
€
-3K
|
|
|
€
-133K
|
€
-127K
|
€
-120K
|
€
-109K
|
€
-98K
|
€
-84K
|
€
-78K
|
€
-69K
|
€
-58K
|
€
-49K
|
€
-49K
|
€
-49K
|
€
-59K
|
€
-61K
|
€
-64K
|
€
-68K
|
€
-67K
|
€
-52K
|
€
-35K
|
€
-23K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
€
938
|
€
2K
|
€
268
|
-
|
-
|
-
|
€
2K
|
|
|
€
532
|
€
525
|
€
505
|
€
480
|
€
471
|
€
506
|
€
556
|
€
286
|
€
442
|
€
26
|
€
26
|
€
22
|
€
23
|
€
526
|
€
411
|
€
373
|
€
129
|
€
124
|
€
1K
|
€
409
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
-12K
|
€
-8K
|
€
-15K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-3K
|
€
-3K
|
€
8K
|
€
-459
|
€
1K
|
€
3K
|
€
380
|
€
-8K
|
€
-6K
|
€
-11K
|
€
3K
|
|
|
€
-5K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-11K
|
€
-13K
|
€
-11K
|
€
-3K
|
€
-3K
|
€
7K
|
€
-1K
|
€
523
|
€
2K
|
€
-221
|
€
-13K
|
€
-13K
|
€
-16K
|
€
-2K
|
|
|
€
-6K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-8K
|
€
-222
|
€
179
|
€
10K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
€
-15K
|
€
-17K
|
€
-12K
|
€
-3K
|
|
|
|
|
|
|
€
-1
|
-
|
-
|
€
7K
|
€
-1
|
-
|
€
495
|
-
|
€
753
|
€
618
|
-
|
€
-4K
|
-
|
€
9K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
88
|
€
1K
|
€
769
|
€
1K
|
€
348
|
€
1K
|
€
494
|
€
275
|
€
564
|
€
895
|
|
€
2K
|
|
€
2K
|
€
406
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
-12K
|
€
-9K
|
€
-13K
|
€
-5K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
18
|
€
419
|
€
11K
|
€
3K
|
€
4K
|
€
5K
|
€
-1K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
3K
|
|
|
€
-133K
|
€
-127K
|
€
-120K
|
€
-109K
|
€
-100K
|
€
-87K
|
€
-82K
|
€
-74K
|
€
-58K
|
€
-50K
|
€
-50K
|
€
-50K
|
€
-61K
|
€
-62K
|
€
-66K
|
€
-71K
|
€
-74K
|
€
-62K
|
€
-38K
|
€
-26K
|
|
|
0,20
|
0,20
|
0,18
|
0,23
|
0,25
|
0,28
|
0,29
|
0,31
|
0,37
|
0,41
|
0,41
|
0,44
|
0,39
|
0,39
|
0,38
|
0,35
|
0,35
|
0,43
|
0,58
|
0,69
|
|
|
0,02
|
0,01
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,05
|
0,02
|
0,04
|
0,03
|
0,01
|
0
|
0,01
|
0,04
|
0,04
|
|
|
0,20
|
0,20
|
0,18
|
0,23
|
0,25
|
0,28
|
0,29
|
0,31
|
0,37
|
0,41
|
0,41
|
0,44
|
0,39
|
0,39
|
0,38
|
0,35
|
0,35
|
0,43
|
0,58
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
32K
|
€
27K
|
€
33K
|
€
34K
|
€
36K
|
€
38K
|
€
38K
|
€
34K
|
€
35K
|
€
36K
|
€
39K
|
€
40K
|
€
42K
|
€
42K
|
€
40K
|
€
46K
|
€
59K
|
€
61K
|
€
72K
|
|
|
€
165K
|
€
159K
|
€
147K
|
€
141K
|
€
132K
|
€
121K
|
€
116K
|
€
107K
|
€
92K
|
€
84K
|
€
85K
|
€
89K
|
€
99K
|
€
103K
|
€
106K
|
€
109K
|
€
113K
|
€
110K
|
€
96K
|
€
95K
|
|
|
€
165K
|
€
159K
|
€
147K
|
€
141K
|
€
132K
|
€
121K
|
€
116K
|
€
107K
|
€
92K
|
€
84K
|
€
85K
|
€
89K
|
€
99K
|
€
103K
|
€
106K
|
€
109K
|
€
113K
|
€
108K
|
€
89K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
13K
|
|
|
-410,76%
|
-401,44%
|
-448,28%
|
-332,88%
|
-289,47%
|
-232,65%
|
-205,77%
|
-178,62%
|
-167,40%
|
-140,94%
|
-135,54%
|
-125,49%
|
-149,27%
|
-145,21%
|
-152,28%
|
-168,94%
|
-143,72%
|
-87,90%
|
-57,07%
|
-31,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,04
|
-0,21
|
-0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,62
|
|
77,15
|
34,27
|
285,70
|
|
|
|
29,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,30%
|
5,41%
|
9,91%
|
8,06%
|
12,79%
|
6,30%
|
9,91%
|
14,10%
|
13,86%
|
-0,04%
|
-0,85%
|
-21,65%
|
-4,25%
|
-6,27%
|
-7,89%
|
1,51%
|
14,86%
|
19,06%
|
19,94%
|
-12,61%
|
|
|
4,30%
|
5,41%
|
9,91%
|
9,33%
|
14,19%
|
7,93%
|
11,67%
|
16,10%
|
14,28%
|
0,45%
|
-0,36%
|
-19,87%
|
-2,76%
|
-4,94%
|
-6,95%
|
2,39%
|
22,48%
|
32,44%
|
34,81%
|
12,07%
|
|
|
-17,66
|
-21,73
|
-44,43
|
-31,06
|
-41,08
|
-18,44
|
-24,02
|
-28,75
|
-23,91
|
-0,63
|
0,49
|
24,93
|
4,11
|
7,17
|
10,58
|
-4,04
|
-32,30
|
-28,52
|
-19,86
|
-3,82
|
|
|
4,30
|
5,41
|
9,91
|
9,33
|
14,19
|
7,93
|
11,67
|
16,10
|
14,28
|
0,45
|
-0,36
|
-19,87
|
-2,76
|
-4,94
|
-6,95
|
2,39
|
22,48
|
32,44
|
34,81
|
12,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|