A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
16K
|
€
33K
|
€
51K
|
€
55K
|
€
61K
|
€
51K
|
€
57K
|
€
46K
|
€
43K
|
€
41K
|
€
41K
|
€
41K
|
€
40K
|
€
42K
|
€
32K
|
€
48K
|
€
32K
|
€
41K
|
|
|
€
772
|
€
-422
|
€
8K
|
€
7K
|
€
-31
|
€
3K
|
€
4K
|
€
-3K
|
€
-146
|
€
3K
|
€
187
|
€
476
|
€
2K
|
€
944
|
€
99
|
€
-2K
|
€
18K
|
€
1K
|
€
-8K
|
|
|
€
38K
|
€
37K
|
€
37K
|
€
29K
|
€
23K
|
€
23K
|
€
20K
|
€
16K
|
€
19K
|
€
19K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
-3K
|
€
-5K
|
|
|
1.40
|
0.40
|
0.90
|
0.60
|
1.40
|
1.40
|
1.40
|
1.10
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.90
|
|
|
€
8K
|
€
2K
|
€
12K
|
€
14K
|
€
5K
|
€
6K
|
€
8K
|
€
15K
|
€
3K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
934
|
€
16K
|
€
1K
|
-
|
|
|
€
3K
|
€
3K
|
€
20K
|
€
9K
|
€
14K
|
€
12K
|
€
18K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
€
738
|
€
3K
|
€
2K
|
€
6K
|
|
€
2K
|
€
3K
|
|
|
€
6K
|
€
5K
|
€
10K
|
€
12K
|
€
12K
|
€
9K
|
€
3K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
742
|
€
14K
|
€
16K
|
€
5K
|
€
7K
|
€
9K
|
€
21K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
8K
|
€
676
|
€
19K
|
€
2K
|
€
-7K
|
|
|
€
9K
|
€
-224
|
€
12K
|
€
16K
|
€
2K
|
€
4K
|
€
6K
|
€
18K
|
€
384
|
€
4K
|
€
705
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
-2K
|
€
18K
|
€
2K
|
€
-8K
|
|
|
€
772
|
€
-422
|
€
8K
|
€
7K
|
€
-31
|
€
3K
|
€
4K
|
€
-3K
|
€
-146
|
€
3K
|
€
187
|
€
476
|
€
2K
|
€
944
|
€
99
|
€
-2K
|
€
18K
|
€
1K
|
€
-8K
|
|
|
|
|
€
0
|
|
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
€
0
|
€
10K
|
€
734
|
-
|
€
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
2K
|
€
23K
|
€
2K
|
€
12K
|
€
5K
|
€
5K
|
€
327
|
€
2K
|
€
7K
|
€
1K
|
€
9K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
772
|
€
544
|
€
10K
|
€
7K
|
€
3K
|
€
6K
|
€
7K
|
€
215
|
€
7K
|
€
3K
|
€
688
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
369
|
€
19K
|
€
2K
|
€
-7K
|
|
|
€
41K
|
€
41K
|
€
40K
|
€
31K
|
€
28K
|
€
28K
|
€
25K
|
€
20K
|
€
23K
|
€
19K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
€
13K
|
€
12K
|
€
14K
|
€
-4K
|
€
-6K
|
|
|
1.25
|
1.25
|
1.23
|
1.17
|
1.24
|
1.26
|
1.21
|
1.24
|
1.34
|
1.31
|
1.26
|
1.25
|
1.28
|
1.24
|
1.23
|
1.19
|
1.29
|
0.91
|
0.88
|
|
|
1.25
|
1.26
|
1.23
|
1.28
|
1.53
|
1.26
|
1.21
|
1.24
|
1.34
|
1.42
|
1.32
|
1.25
|
1.28
|
1.24
|
1.23
|
1.19
|
1.29
|
0.91
|
0.88
|
|
|
1.25
|
1.25
|
1.23
|
1.22
|
1.37
|
1.26
|
1.21
|
1.24
|
1.34
|
1.36
|
1.29
|
1.25
|
1.28
|
1.24
|
1.23
|
1.19
|
1.29
|
0.91
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
204K
|
€
216K
|
€
218K
|
€
147K
|
€
138K
|
€
148K
|
€
113K
|
€
101K
|
€
81K
|
€
81K
|
€
81K
|
€
73K
|
€
75K
|
€
76K
|
€
86K
|
€
64K
|
€
38K
|
€
44K
|
|
|
€
166K
|
€
163K
|
€
175K
|
€
185K
|
€
120K
|
€
112K
|
€
124K
|
€
93K
|
€
78K
|
€
62K
|
€
64K
|
€
65K
|
€
57K
|
€
61K
|
€
62K
|
€
73K
|
€
49K
|
€
41K
|
€
48K
|
|
|
€
166K
|
€
163K
|
€
175K
|
€
177K
|
€
107K
|
€
107K
|
€
117K
|
€
84K
|
€
66K
|
€
59K
|
€
62K
|
€
65K
|
€
55K
|
€
57K
|
€
56K
|
€
65K
|
€
49K
|
€
41K
|
€
48K
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
9K
|
€
12K
|
|
|
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
|
|
|
|
|
18.1%
|
18.07%
|
17.26%
|
13.3%
|
15.73%
|
16.69%
|
13.75%
|
14.38%
|
18.96%
|
23.73%
|
20.64%
|
20.29%
|
22.01%
|
18.78%
|
17.33%
|
15.1%
|
23.42%
|
-8.26%
|
-10.36%
|
|
|
|
|
|
|
0.07
|
0.18
|
0.33
|
0.57
|
0.62
|
|
|
|
0.10
|
0.28
|
0.45
|
0.61
|
|
|
|
|
|
17.86
|
220.03
|
12.80
|
11.49
|
22.43
|
15.24
|
13.54
|
4.48
|
23.00
|
15.02
|
53.03
|
17.33
|
11.51
|
14.62
|
8.08
|
108.02
|
2.60
|
19.53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.05%
|
1.48%
|
25.53%
|
24.41%
|
12.85%
|
24.79%
|
34.81%
|
1.32%
|
34.62%
|
13.49%
|
4.14%
|
15.08%
|
25.57%
|
22.05%
|
17.19%
|
2.85%
|
124.65%
|
-62.68%
|
159.03%
|
|
|
2.05%
|
-1.15%
|
22.31%
|
23.6%
|
-0.13%
|
11.82%
|
20.1%
|
-17.09%
|
-0.76%
|
13.49%
|
1.13%
|
2.9%
|
12.11%
|
6.73%
|
0.76%
|
-15%
|
120.96%
|
-44.19%
|
175.52%
|
|
|
0.37
|
-0.21
|
3.85
|
3.14
|
-0.02
|
1.97
|
2.76
|
-2.46
|
-0.14
|
3.20
|
0.23
|
0.59
|
2.66
|
1.26
|
0.13
|
-2.26
|
28.33
|
3.65
|
-18.19
|
|
|
2.05
|
-1.15
|
22.31
|
23.60
|
-0.13
|
11.82
|
20.10
|
-17.09
|
-0.76
|
13.49
|
1.13
|
2.90
|
12.11
|
6.73
|
0.76
|
-15.00
|
120.96
|
-44.19
|
175.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
0.40
|
0.90
|
0.60
|
1.40
|
1.40
|
1.40
|
1.10
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.90
|
|
|
€
4K
|
€
11K
|
€
11K
|
€
21K
|
€
9K
|
€
6K
|
€
2K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|