A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
596K
|
€
730K
|
€
635K
|
€
389K
|
€
367K
|
€
440K
|
€
254K
|
|
|
€
99K
|
€
137K
|
€
192K
|
€
154K
|
€
98K
|
€
62K
|
€
63K
|
€
34K
|
|
|
€
852K
|
€
753K
|
€
616K
|
€
424K
|
€
270K
|
€
173K
|
€
110K
|
€
54K
|
|
|
2
|
3
|
4,20
|
29,70
|
8,50
|
17,20
|
13,30
|
3,30
|
|
|
€
242K
|
€
322K
|
€
412K
|
€
298K
|
€
175K
|
€
127K
|
€
114K
|
€
51K
|
|
|
€
26K
|
€
23K
|
€
48K
|
€
49K
|
€
34K
|
€
12K
|
€
42K
|
€
4K
|
|
|
€
25K
|
€
29K
|
€
35K
|
€
28K
|
€
22K
|
€
11K
|
€
22K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
265K
|
€
361K
|
€
297K
|
€
183K
|
€
144K
|
€
138K
|
€
61K
|
|
|
€
139K
|
€
199K
|
€
285K
|
€
219K
|
€
121K
|
€
82K
|
€
83K
|
€
37K
|
|
|
€
99K
|
€
137K
|
€
192K
|
€
154K
|
€
98K
|
€
62K
|
€
63K
|
€
34K
|
|
|
€
14K
|
€
10K
|
€
106K
|
€
210K
|
€
87K
|
€
38K
|
€
402K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
440K
|
€
341K
|
€
298K
|
€
157K
|
€
24K
|
€
72K
|
€
59K
|
|
|
€
166K
|
€
203K
|
€
267K
|
€
231K
|
€
160K
|
€
125K
|
€
118K
|
€
58K
|
|
|
€
446K
|
€
354K
|
€
232K
|
€
142K
|
€
36K
|
€
-52K
|
€
-94K
|
€
-53K
|
|
|
4,37
|
2,99
|
1,74
|
1,45
|
1,21
|
0,61
|
0,52
|
0,62
|
|
|
4,31
|
2,95
|
1,71
|
1,43
|
1,19
|
0,53
|
0,51
|
0,51
|
|
|
4,40
|
2,99
|
1,74
|
1,46
|
1,23
|
0,62
|
0,52
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,10M
|
€
1,17M
|
€
1,05M
|
€
669K
|
€
525K
|
€
567K
|
€
209K
|
|
|
€
241K
|
€
347K
|
€
554K
|
€
625K
|
€
399K
|
€
352K
|
€
456K
|
€
155K
|
|
|
€
131K
|
€
178K
|
€
314K
|
€
313K
|
€
166K
|
€
133K
|
€
195K
|
€
140K
|
|
|
€
108K
|
€
169K
|
€
240K
|
€
311K
|
€
230K
|
€
219K
|
€
261K
|
€
15K
|
|
|
77,98%
|
68,46%
|
52,63%
|
40,41%
|
40,38%
|
32,88%
|
19,46%
|
25,72%
|
|
|
0,13
|
0,22
|
0,39
|
0,73
|
0,85
|
1,27
|
2,36
|
0,28
|
|
|
1,17
|
1,31
|
1,54
|
2,11
|
2,18
|
2,44
|
3,30
|
2,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,46%
|
27,00%
|
43,41%
|
54,59%
|
59,07%
|
72,20%
|
107,11%
|
107,98%
|
|
|
11,61%
|
18,23%
|
31,12%
|
36,25%
|
36,12%
|
36,12%
|
56,89%
|
62,79%
|
|
|
9,05
|
12,48
|
16,38
|
14,65
|
14,59
|
11,88
|
11,07
|
16,15
|
|
|
11,61
|
18,23
|
31,12
|
36,25
|
36,12
|
36,12
|
56,89
|
62,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
4,20
|
29,70
|
8,50
|
17,20
|
13,30
|
3,30
|
|
|
€
12K
|
€
10K
|
€
8K
|
€
928
|
€
3K
|
€
611
|
€
2K
|
€
6K
|