AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
95K
|
€
173K
|
€
63K
|
€
69K
|
€
62K
|
€
55K
|
€
59K
|
€
61K
|
€
63K
|
€
77K
|
|
|
€
79K
|
€
81K
|
€
49K
|
€
35K
|
€
38K
|
€
33K
|
€
28K
|
€
33K
|
€
27K
|
€
30K
|
€
37K
|
|
|
€
399K
|
€
321K
|
€
240K
|
€
192K
|
€
188K
|
€
187K
|
€
155K
|
€
127K
|
€
95K
|
€
67K
|
€
38K
|
|
|
€
115K
|
€
117K
|
€
195K
|
€
75K
|
€
82K
|
€
73K
|
€
66K
|
€
69K
|
€
68K
|
€
70K
|
€
82K
|
|
|
€
10K
|
€
11K
|
€
4K
|
€
3K
|
€
24K
|
€
26K
|
|
€
3K
|
€
19K
|
€
17K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
800
|
€
30K
|
€
37K
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
0,99%
|
1,64%
|
87,20%
|
96,99%
|
2,46%
|
2,84%
|
2,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
94K
|
€
171K
|
€
61K
|
€
68K
|
€
59K
|
€
54K
|
€
58K
|
€
59K
|
€
63K
|
€
76K
|
|
|
€
112K
|
€
116K
|
€
77K
|
€
50K
|
€
60K
|
€
51K
|
€
45K
|
€
48K
|
€
52K
|
€
53K
|
€
64K
|
|
|
€
79K
|
€
81K
|
€
49K
|
€
65K
|
€
75K
|
€
33K
|
€
28K
|
€
33K
|
€
27K
|
€
30K
|
€
37K
|
|
|
€
5K
|
€
2K
|
€
15K
|
€
76K
|
€
2K
|
€
6K
|
€
13K
|
€
20K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
215K
|
€
122K
|
€
124K
|
€
121K
|
€
118K
|
€
95K
|
€
71K
|
€
82K
|
€
40K
|
€
36K
|
|
|
€
55K
|
€
59K
|
€
143K
|
€
46K
|
€
46K
|
€
40K
|
€
37K
|
€
44K
|
€
35K
|
€
39K
|
€
48K
|
|
|
€
254K
|
€
217K
|
€
178K
|
€
139K
|
€
172K
|
€
165K
|
€
131K
|
€
108K
|
€
85K
|
€
59K
|
€
28K
|
|
|
10,78
|
7,14
|
4,62
|
4,25
|
6,14
|
6,90
|
12,79
|
12,06
|
4,08
|
3,85
|
2,17
|
|
|
10,78
|
7,14
|
4,51
|
4,13
|
5,98
|
6,60
|
12,64
|
12,06
|
4,08
|
3,85
|
2,17
|
|
|
13,96
|
8,33
|
4,62
|
4,25
|
6,14
|
6,90
|
12,79
|
12,06
|
4,08
|
3,85
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
368K
|
€
309K
|
€
263K
|
€
221K
|
€
214K
|
€
166K
|
€
137K
|
€
122K
|
€
88K
|
€
61K
|
|
|
€
29K
|
€
47K
|
€
69K
|
€
71K
|
€
34K
|
€
28K
|
€
11K
|
€
10K
|
€
28K
|
€
21K
|
€
23K
|
|
|
€
26K
|
€
35K
|
€
49K
|
€
43K
|
€
34K
|
€
28K
|
€
11K
|
€
10K
|
€
28K
|
€
21K
|
€
23K
|
|
|
€
4K
|
€
12K
|
€
20K
|
€
28K
|
|
|
|
|
|
|
|
|
|
93,13%
|
87,13%
|
77,62%
|
73,10%
|
84,85%
|
86,97%
|
93,30%
|
92,87%
|
77,47%
|
76,47%
|
61,55%
|
|
|
0,01
|
0,04
|
0,08
|
0,15
|
|
|
|
|
|
|
|
|
|
0,33
|
0,50
|
0,40
|
1,16
|
0,49
|
0,47
|
0,21
|
0,17
|
0,46
|
0,33
|
0,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,89%
|
18,52%
|
59,44%
|
23,70%
|
24,65%
|
21,66%
|
23,65%
|
34,26%
|
36,53%
|
58,61%
|
127,38%
|
|
|
19,76%
|
25,32%
|
20,32%
|
18,17%
|
20,50%
|
17,44%
|
18,18%
|
26,27%
|
29,02%
|
44,07%
|
97,34%
|
|
|
18,40
|
22,06
|
15,77
|
13,28
|
17,40
|
15,17
|
16,96
|
24,40
|
22,48
|
33,70
|
59,92
|
|
|
19,76
|
25,32
|
20,32
|
18,17
|
20,50
|
17,44
|
18,18
|
26,27
|
29,02
|
44,07
|
97,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|