A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
18K
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
€
-297
|
|
|
|
€
11K
|
€
-3K
|
€
-3K
|
|
|
|
€
267
|
€
5
|
|
|
€
47K
|
€
203
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
25K
|
€
8
|
€
150
|
€
345
|
€
345
|
€
345
|
€
345
|
€
332
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
-
|
-
|
|
|
|
€
-297
|
|
|
|
Marge EBITDA
|
81.06%
|
|
|
|
|
|
|
|
|
€
15K
|
€
-3K
|
€
-3K
|
|
|
|
€
-297
|
|
|
|
€
8K
|
€
-3K
|
€
-3K
|
|
|
|
€
267
|
€
5
|
|
|
Marge nette
|
61.4%
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
€
11K
|
|
|
|
|
|
|
|
|
€
11K
|
-
|
-
|
|
|
|
€
267
|
€
5
|
|
|
€
18K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
54.20
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
244.63
|
|
|
54.20
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
244.63
|
|
|
54.20
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
21.69
|
244.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
18K
|
€
21K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
7K
|
€
18K
|
€
18K
|
€
342
|
€
342
|
€
342
|
€
342
|
€
28
|
|
|
€
342
|
€
342
|
€
342
|
€
342
|
€
342
|
€
342
|
€
342
|
€
28
|
|
|
€
7K
|
€
17K
|
€
17K
|
|
|
|
|
|
|
|
86.73%
|
1.14%
|
17.2%
|
95.39%
|
95.39%
|
95.39%
|
95.39%
|
99.59%
|
|
|
0.15
|
84.75
|
4.72
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
0.49
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.85%
|
0%
|
0%
|
|
|
|
3.77%
|
0.07%
|
|
|
23.85%
|
-1695.08%
|
-94.43%
|
|
|
|
3.77%
|
0.07%
|
|
|
20.68
|
-19.39
|
-16.24
|
|
|
|
3.60
|
0.07
|
|
|
23.85
|
-1,695.08
|
-94.43
|
|
|
|
3.77
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|