A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
51K
|
€
41K
|
€
36K
|
€
34K
|
€
28K
|
€
33K
|
€
26K
|
€
41K
|
€
28K
|
€
22K
|
€
18K
|
€
36K
|
|
|
€
-1K
|
€
17K
|
€
5K
|
€
873
|
€
7K
|
€
4K
|
€
-762
|
€
-8K
|
€
12K
|
€
6K
|
€
3K
|
€
373
|
€
10K
|
|
|
€
42K
|
€
44K
|
€
27K
|
€
40K
|
€
39K
|
€
32K
|
€
29K
|
€
29K
|
€
37K
|
€
25K
|
€
20K
|
€
16K
|
€
16K
|
|
|
€
19K
|
€
37K
|
€
26K
|
€
18K
|
€
28K
|
€
24K
|
€
18K
|
€
15K
|
€
40K
|
€
26K
|
€
21K
|
€
13K
|
€
28K
|
|
|
€
9K
|
€
8K
|
€
6K
|
€
543
|
€
4K
|
€
1K
|
€
4K
|
€
9K
|
€
11K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
368.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
44K
|
€
31K
|
€
24K
|
€
30K
|
€
27K
|
€
22K
|
€
19K
|
€
39K
|
€
26K
|
€
20K
|
€
15K
|
€
34K
|
|
|
€
6K
|
€
30K
|
€
10K
|
€
5K
|
€
13K
|
€
9K
|
€
4K
|
€
-5K
|
€
24K
|
€
13K
|
€
9K
|
€
5K
|
€
18K
|
|
|
€
-1K
|
€
17K
|
€
5K
|
€
873
|
€
7K
|
€
4K
|
€
-762
|
€
-8K
|
€
12K
|
€
6K
|
€
3K
|
€
373
|
€
10K
|
|
|
€
74K
|
€
-10K
|
€
28K
|
€
21K
|
€
16K
|
€
8K
|
€
-14K
|
€
145K
|
€
26K
|
€
38K
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
196
|
€
17K
|
€
30K
|
€
6K
|
€
551
|
€
196
|
€
20K
|
€
37K
|
€
23K
|
€
8K
|
€
22K
|
|
|
€
18K
|
€
31K
|
€
26K
|
€
20K
|
€
24K
|
€
22K
|
€
17K
|
€
17K
|
€
27K
|
€
19K
|
€
14K
|
€
11K
|
€
25K
|
|
|
€
-18K
|
€
7K
|
€
-18K
|
€
1K
|
€
13K
|
€
14K
|
€
11K
|
€
-8K
|
€
18K
|
€
19K
|
€
14K
|
€
6K
|
€
10K
|
|
|
0.60
|
1.19
|
0.59
|
1.04
|
1.59
|
2.01
|
1.56
|
0.77
|
1.68
|
1.86
|
2.07
|
1.34
|
1.36
|
|
|
0.60
|
1.19
|
0.59
|
1.04
|
1.59
|
2.01
|
1.26
|
0.77
|
1.68
|
1.86
|
2.07
|
1.52
|
1.91
|
|
|
0.60
|
1.19
|
0.59
|
1.04
|
1.59
|
2.01
|
1.56
|
0.77
|
1.68
|
1.86
|
2.07
|
1.42
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
156K
|
€
164K
|
€
163K
|
€
166K
|
€
158K
|
€
173K
|
€
200K
|
€
96K
|
€
83K
|
€
45K
|
€
49K
|
€
67K
|
|
|
€
152K
|
€
112K
|
€
136K
|
€
123K
|
€
127K
|
€
126K
|
€
144K
|
€
171K
|
€
59K
|
€
58K
|
€
25K
|
€
32K
|
€
51K
|
|
|
€
44K
|
€
35K
|
€
42K
|
€
30K
|
€
23K
|
€
14K
|
€
20K
|
€
36K
|
€
26K
|
€
22K
|
€
13K
|
€
16K
|
€
23K
|
|
|
€
108K
|
€
77K
|
€
94K
|
€
93K
|
€
104K
|
€
112K
|
€
124K
|
€
135K
|
€
33K
|
€
36K
|
€
12K
|
€
15K
|
€
24K
|
|
|
21.77%
|
28.11%
|
16.7%
|
24.62%
|
23.72%
|
20.36%
|
16.56%
|
14.67%
|
38.65%
|
30.45%
|
43.55%
|
33.65%
|
23.84%
|
|
|
2.55
|
1.77
|
3.44
|
2.31
|
2.64
|
3.48
|
4.33
|
4.60
|
0.88
|
1.40
|
0.62
|
0.93
|
1.51
|
|
|
5.98
|
2.54
|
4.34
|
5.17
|
4.28
|
4.67
|
6.67
|
8.76
|
1.52
|
2.21
|
1.27
|
2.09
|
1.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.54%
|
70.85%
|
94.85%
|
49.24%
|
60.9%
|
67.66%
|
58.65%
|
58.19%
|
72.93%
|
75.29%
|
69.92%
|
67.81%
|
158.85%
|
|
|
-3.46%
|
37.66%
|
17.55%
|
2.17%
|
18.21%
|
11.18%
|
-2.66%
|
-26.8%
|
31.96%
|
22.8%
|
16.48%
|
2.28%
|
61.14%
|
|
|
-0.75
|
10.59
|
2.93
|
0.53
|
4.32
|
2.28
|
-0.44
|
-3.93
|
12.35
|
6.94
|
7.18
|
0.77
|
14.58
|
|
|
-3.46
|
37.66
|
17.55
|
2.17
|
18.21
|
11.18
|
-2.66
|
-26.80
|
31.96
|
22.80
|
16.48
|
2.28
|
61.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|