A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
-31K
|
|
|
€
-2K
|
€
-789
|
€
-1K
|
€
-960
|
€
-1K
|
€
-2K
|
€
-809
|
€
17
|
€
48
|
€
-145
|
€
-18
|
€
-19
|
€
-10
|
€
-243
|
€
59
|
€
53
|
€
-119
|
€
75
|
€
-37K
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
552
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
-31K
|
|
|
€
-2K
|
€
-386
|
€
-656
|
€
-596
|
€
-916
|
€
-2K
|
€
-704
|
€
112
|
€
141
|
€
-66
|
€
45
|
€
56
|
€
57
|
€
-210
|
€
91
|
€
84
|
€
-37
|
€
98
|
€
-37K
|
|
|
€
-2K
|
€
-789
|
€
-1K
|
€
-960
|
€
-1K
|
€
-2K
|
€
-809
|
€
17
|
€
48
|
€
-145
|
€
-18
|
€
-19
|
€
-10
|
€
-243
|
€
59
|
€
53
|
€
-119
|
€
75
|
€
-37K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
€
1
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162
|
€
52
|
€
209
|
€
54
|
€
56
|
€
347
|
€
108
|
€
418
|
€
512
|
€
604
|
€
30
|
€
247
|
€
953
|
€
367
|
€
758
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
-31K
|
|
|
€
-193K
|
€
-196K
|
€
-201K
|
€
-205K
|
€
-209K
|
€
-214K
|
€
-217K
|
€
-222K
|
€
-227K
|
€
-233K
|
€
-238K
|
€
-244K
|
€
-249K
|
€
-254K
|
€
-260K
|
€
-265K
|
€
-271K
|
€
-276K
|
€
-281K
|
|
|
0,28
|
0,26
|
0,24
|
0,22
|
0,19
|
0,17
|
0,15
|
0,13
|
0,11
|
0,08
|
0,06
|
0,03
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,03
|
|
|
0,28
|
0,26
|
0,24
|
0,22
|
0,19
|
0,17
|
0,15
|
0,13
|
0,11
|
0,08
|
0,06
|
0,03
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,03
|
|
|
0,28
|
0,26
|
0,24
|
0,22
|
0,19
|
0,17
|
0,15
|
0,13
|
0,11
|
0,08
|
0,06
|
0,03
|
0,01
|
0
|
0
|
0,01
|
0,02
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
270K
|
€
270K
|
€
269K
|
€
269K
|
€
268K
|
€
268K
|
€
267K
|
€
267K
|
€
267K
|
€
265K
|
€
265K
|
€
265K
|
€
268K
|
€
274K
|
€
280K
|
€
289K
|
€
292K
|
€
304K
|
|
|
€
267K
|
€
264K
|
€
263K
|
€
261K
|
€
260K
|
€
258K
|
€
256K
|
€
255K
|
€
254K
|
€
254K
|
€
253K
|
€
252K
|
€
252K
|
€
255K
|
€
261K
|
€
266K
|
€
276K
|
€
279K
|
€
291K
|
|
|
€
267K
|
€
264K
|
€
263K
|
€
261K
|
€
260K
|
€
258K
|
€
256K
|
€
255K
|
€
254K
|
€
254K
|
€
253K
|
€
252K
|
€
252K
|
€
255K
|
€
261K
|
€
266K
|
€
276K
|
€
279K
|
€
291K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,47%
|
2,28%
|
2,58%
|
2,98%
|
3,34%
|
3,83%
|
4,48%
|
4,79%
|
4,79%
|
4,78%
|
4,85%
|
4,87%
|
4,87%
|
4,83%
|
4,81%
|
4,69%
|
4,52%
|
4,52%
|
4,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,73
|
52,25
|
54,96
|
53,91
|
57,39
|
66,63
|
53,95
|
45,84
|
45,52
|
47,20
|
46,01
|
45,85
|
45,87
|
48,69
|
47,10
|
48,21
|
51,04
|
50,29
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,57%
|
75,32%
|
62,98%
|
55,88%
|
46,26%
|
36,20%
|
38,63%
|
42,64%
|
42,94%
|
41,59%
|
42,11%
|
42,04%
|
42,05%
|
40,21%
|
41,76%
|
41,91%
|
40,76%
|
41,86%
|
-239,97%
|
|
|
-54,69%
|
-12,77%
|
-15,14%
|
-11,96%
|
-14,33%
|
-16,80%
|
-6,75%
|
0,14%
|
0,38%
|
-1,14%
|
-0,14%
|
-0,15%
|
-0,08%
|
-1,88%
|
0,45%
|
0,41%
|
-0,91%
|
0,57%
|
-281,50%
|
|
|
-0,81
|
-0,29
|
-0,39
|
-0,36
|
-0,48
|
-0,64
|
-0,30
|
0,01
|
0,02
|
-0,05
|
-0,01
|
-0,01
|
0,00
|
-0,09
|
0,02
|
0,02
|
-0,04
|
0,03
|
-12,14
|
|
|
-54,69
|
-12,77
|
-15,14
|
-11,96
|
-14,33
|
-16,80
|
-6,75
|
0,14
|
0,38
|
-1,14
|
-0,14
|
-0,15
|
-0,08
|
-1,88
|
0,45
|
0,41
|
-0,91
|
0,57
|
-281,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|