A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
678K
|
€
703K
|
€
488K
|
€
506K
|
€
465K
|
€
481K
|
€
492K
|
€
489K
|
€
412K
|
€
409K
|
€
549K
|
€
542K
|
€
438K
|
€
701K
|
|
|
€
199K
|
€
113K
|
€
94K
|
€
79K
|
€
156K
|
€
157K
|
€
160K
|
€
159K
|
€
67K
|
€
62K
|
€
79K
|
€
138K
|
€
127K
|
€
155K
|
|
|
€
1,76M
|
€
1,56M
|
€
1,45M
|
€
1,36M
|
€
1,28M
|
€
1,12M
|
€
964K
|
€
804K
|
€
646K
|
€
579K
|
€
517K
|
€
438K
|
€
300K
|
€
173K
|
|
|
1,20
|
1,20
|
1,20
|
1,20
|
1,20
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
2
|
2,20
|
1,80
|
2
|
|
|
€
539K
|
€
517K
|
€
401K
|
€
406K
|
€
364K
|
€
372K
|
€
383K
|
€
360K
|
€
218K
|
€
244K
|
€
334K
|
€
339K
|
€
281K
|
€
342K
|
|
|
€
43K
|
€
90K
|
€
20K
|
€
33K
|
€
40K
|
€
26K
|
€
59K
|
€
68K
|
€
41K
|
€
28K
|
€
42K
|
€
15K
|
€
72K
|
€
136K
|
|
|
€
26K
|
€
25K
|
€
25K
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
24K
|
€
27K
|
€
28K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
556K
|
€
357K
|
€
388K
|
€
349K
|
€
367K
|
€
383K
|
€
383K
|
€
274K
|
€
317K
|
€
416K
|
€
405K
|
€
293K
|
€
422K
|
|
|
€
350K
|
€
234K
|
€
200K
|
€
141K
|
€
226K
|
€
244K
|
€
264K
|
€
264K
|
€
147K
|
€
154K
|
€
130K
|
€
217K
|
€
201K
|
€
323K
|
|
|
€
199K
|
€
113K
|
€
94K
|
€
79K
|
€
156K
|
€
157K
|
€
160K
|
€
159K
|
€
67K
|
€
62K
|
€
79K
|
€
138K
|
€
127K
|
€
155K
|
|
|
€
54K
|
€
1,33M
|
€
11K
|
€
1,01M
|
€
0
|
€
29K
|
€
0
|
€
0
|
€
50K
|
€
214K
|
€
1,14M
|
€
789K
|
€
232K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
194K
|
€
235K
|
€
157K
|
€
237K
|
€
104K
|
€
329K
|
€
174K
|
€
22K
|
€
1K
|
€
16K
|
€
116K
|
€
223K
|
€
65K
|
|
|
€
391K
|
€
435K
|
€
251K
|
€
326K
|
€
279K
|
€
279K
|
€
279K
|
€
277K
|
€
194K
|
€
225K
|
€
365K
|
€
325K
|
€
219K
|
€
254K
|
|
|
€
35K
|
€
-192K
|
€
661K
|
€
264K
|
€
164K
|
€
-11K
|
€
-151K
|
€
-320K
|
€
-491K
|
€
-527K
|
€
-433K
|
€
-28K
|
€
504K
|
€
-114K
|
|
|
1,10
|
0,66
|
2,39
|
1,57
|
1,33
|
0,96
|
0,73
|
0,45
|
0,19
|
0,27
|
0,35
|
0,95
|
3,26
|
0,77
|
|
|
1,18
|
0,70
|
0,77
|
0,62
|
0,51
|
0,81
|
0,72
|
0,46
|
0,20
|
0,28
|
0,36
|
0,95
|
3,84
|
0,77
|
|
|
1,14
|
0,68
|
2,47
|
1,63
|
1,33
|
0,98
|
0,74
|
0,46
|
0,20
|
0,27
|
0,36
|
0,95
|
3,52
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,56M
|
€
3,66M
|
€
3,42M
|
€
3,16M
|
€
2,33M
|
€
2,06M
|
€
2,28M
|
€
2,26M
|
€
2,24M
|
€
2,39M
|
€
2,38M
|
€
1,79M
|
€
1,42M
|
€
931K
|
|
|
€
1,80M
|
€
2,10M
|
€
1,97M
|
€
1,80M
|
€
1,06M
|
€
936K
|
€
1,32M
|
€
1,46M
|
€
1,59M
|
€
1,81M
|
€
1,87M
|
€
1,35M
|
€
1,12M
|
€
757K
|
|
|
€
357K
|
€
543K
|
€
461K
|
€
448K
|
€
502K
|
€
274K
|
€
545K
|
€
570K
|
€
592K
|
€
711K
|
€
669K
|
€
526K
|
€
206K
|
€
493K
|
|
|
€
1,43M
|
€
1,54M
|
€
1,50M
|
€
1,34M
|
€
552K
|
€
656K
|
€
766K
|
€
876K
|
€
985K
|
€
1,09M
|
€
1,20M
|
€
825K
|
€
895K
|
€
263K
|
|
|
49,45%
|
42,66%
|
42,36%
|
42,92%
|
54,74%
|
54,49%
|
42,19%
|
35,58%
|
28,86%
|
24,21%
|
21,68%
|
24,46%
|
21,19%
|
18,63%
|
|
|
0,81
|
0,99
|
1,03
|
0,99
|
0,43
|
0,59
|
0,79
|
1,09
|
1,52
|
1,89
|
2,32
|
1,88
|
2,98
|
1,51
|
|
|
3,32
|
3,78
|
5,52
|
4,65
|
3,02
|
2,55
|
3,45
|
3,80
|
5,81
|
5,72
|
4,49
|
3,34
|
3,82
|
1,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20%
|
27,87%
|
17,33%
|
24,04%
|
21,88%
|
24,90%
|
28,90%
|
34,48%
|
29,98%
|
38,80%
|
70,55%
|
74,25%
|
72,86%
|
146,31%
|
|
|
11,31%
|
7,26%
|
6,47%
|
5,81%
|
12,21%
|
13,98%
|
16,58%
|
19,71%
|
10,31%
|
10,75%
|
15,25%
|
31,42%
|
42,36%
|
89,30%
|
|
|
5,59
|
3,10
|
2,74
|
2,50
|
6,69
|
7,62
|
7,00
|
7,01
|
2,98
|
2,60
|
3,31
|
7,68
|
8,98
|
16,63
|
|
|
11,31
|
7,26
|
6,47
|
5,81
|
12,21
|
13,98
|
16,58
|
19,71
|
10,31
|
10,75
|
15,25
|
31,42
|
42,36
|
89,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,20
|
1,20
|
1,20
|
1,20
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
2
|
2,20
|
1,80
|
2
|
|
|
€
22K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
12K
|
€
12K
|
€
16K
|
€
12K
|