AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
76K
|
€
43K
|
€
10K
|
€
40K
|
€
43K
|
€
40K
|
€
16K
|
€
29K
|
€
27K
|
€
10K
|
€
23K
|
€
23K
|
€
8K
|
€
6K
|
€
50K
|
€
75K
|
€
96K
|
|
|
€
58K
|
€
50K
|
€
23K
|
€
8K
|
€
22K
|
€
30K
|
€
28K
|
€
4K
|
€
8K
|
€
-10K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
-28K
|
€
-25K
|
€
4K
|
€
32K
|
€
29K
|
|
|
€
85K
|
€
146K
|
€
96K
|
€
73K
|
€
66K
|
€
44K
|
€
14K
|
€
-13K
|
€
-17K
|
€
-25K
|
€
-15K
|
€
13K
|
€
28K
|
€
42K
|
€
69K
|
€
95K
|
€
90K
|
€
59K
|
|
|
€
70K
|
€
88K
|
€
42K
|
€
10K
|
€
35K
|
€
36K
|
€
32K
|
€
11K
|
€
20K
|
€
21K
|
€
8K
|
€
16K
|
€
16K
|
€
6K
|
€
6K
|
€
43K
|
€
66K
|
€
80K
|
|
|
€
15K
|
€
13K
|
€
10K
|
€
1K
|
€
35
|
-
|
€
2K
|
€
555
|
€
547
|
€
564
|
€
562
|
€
21
|
|
€
1K
|
€
18
|
€
2K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
206.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
75K
|
€
42K
|
€
9K
|
€
39K
|
€
42K
|
€
40K
|
€
16K
|
€
28K
|
€
27K
|
€
10K
|
€
22K
|
€
21K
|
€
7K
|
€
5K
|
€
49K
|
€
74K
|
€
95K
|
|
|
€
72K
|
€
66K
|
€
36K
|
€
13K
|
€
27K
|
€
36K
|
€
33K
|
€
8K
|
€
14K
|
€
-5K
|
€
-23K
|
€
-9K
|
€
-8K
|
€
-20K
|
€
-21K
|
€
20K
|
€
47K
|
€
50K
|
|
|
€
58K
|
€
50K
|
€
23K
|
€
8K
|
€
22K
|
€
30K
|
€
28K
|
€
4K
|
€
8K
|
€
-10K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
-28K
|
€
-25K
|
€
4K
|
€
32K
|
€
29K
|
|
|
€
3K
|
€
1K
|
-
|
-
|
€
3K
|
|
|
€
851
|
€
5K
|
€
18K
|
€
18K
|
€
22K
|
€
26K
|
€
18K
|
€
23K
|
€
18K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
11K
|
€
10K
|
€
20K
|
€
14K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
16K
|
€
10K
|
€
12K
|
€
17K
|
€
42K
|
€
28K
|
€
17K
|
|
|
€
66K
|
€
60K
|
€
29K
|
€
4K
|
€
34K
|
€
36K
|
€
34K
|
€
11K
|
€
22K
|
€
22K
|
€
5K
|
€
17K
|
€
15K
|
€
-543
|
€
1K
|
€
33K
|
€
58K
|
€
73K
|
|
|
€
81K
|
€
144K
|
€
94K
|
€
70K
|
€
61K
|
€
39K
|
€
11K
|
€
-14K
|
€
-19K
|
€
-34K
|
€
-49K
|
€
-52K
|
€
-62K
|
€
-40K
|
€
-775
|
€
38K
|
€
43K
|
€
24K
|
|
|
1.35
|
1.97
|
1.50
|
1.39
|
1.35
|
1.24
|
1.06
|
0.91
|
0.88
|
0.78
|
0.70
|
0.71
|
0.65
|
0.73
|
0.99
|
1.47
|
1.43
|
1.29
|
|
|
0.79
|
1.04
|
0.85
|
0.84
|
0.82
|
0.65
|
0.54
|
0.42
|
0.36
|
0.30
|
0.28
|
0.33
|
0.27
|
0.33
|
0.50
|
0.95
|
0.85
|
0.58
|
|
|
1.35
|
1.97
|
1.50
|
1.39
|
1.35
|
1.24
|
1.06
|
0.91
|
0.88
|
0.78
|
0.70
|
0.71
|
0.65
|
0.74
|
0.99
|
1.47
|
1.48
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
295K
|
€
283K
|
€
250K
|
€
237K
|
€
209K
|
€
190K
|
€
151K
|
€
134K
|
€
128K
|
€
150K
|
€
190K
|
€
203K
|
€
215K
|
€
253K
|
€
270K
|
€
321K
|
€
305K
|
|
|
€
230K
|
€
149K
|
€
187K
|
€
177K
|
€
172K
|
€
165K
|
€
176K
|
€
164K
|
€
151K
|
€
153K
|
€
165K
|
€
177K
|
€
176K
|
€
173K
|
€
184K
|
€
176K
|
€
231K
|
€
246K
|
|
|
€
230K
|
€
149K
|
€
187K
|
€
177K
|
€
172K
|
€
165K
|
€
176K
|
€
164K
|
€
150K
|
€
153K
|
€
165K
|
€
177K
|
€
175K
|
€
142K
|
€
122K
|
€
80K
|
€
97K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
62K
|
€
96K
|
€
130K
|
€
164K
|
|
|
26.87%
|
49.56%
|
33.98%
|
29.33%
|
27.69%
|
21.01%
|
7.5%
|
-8.81%
|
-12.64%
|
-19.51%
|
-9.84%
|
6.88%
|
13.56%
|
19.4%
|
27.38%
|
34.94%
|
28.11%
|
19.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.68
|
0.90
|
1.02
|
1.44
|
2.79
|
|
|
2.87
|
1.98
|
4.40
|
18.80
|
4.39
|
3.93
|
4.44
|
10.52
|
5.36
|
5.76
|
16.78
|
8.02
|
8.26
|
24.64
|
35.49
|
3.61
|
3.12
|
2.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.57%
|
40.68%
|
30.54%
|
5.3%
|
50.99%
|
82.28%
|
241.14%
|
-81.18%
|
-132.19%
|
-87.38%
|
-36.34%
|
129.36%
|
54.23%
|
-1.3%
|
1.8%
|
34.82%
|
64.79%
|
124.78%
|
|
|
68.79%
|
34.41%
|
23.7%
|
10.3%
|
33.04%
|
67.53%
|
192.88%
|
-27.34%
|
-47.81%
|
40.82%
|
188.41%
|
-110.76%
|
-51.19%
|
-66.32%
|
-36.43%
|
4.49%
|
35.05%
|
48.82%
|
|
|
18.49
|
17.06
|
8.05
|
3.02
|
9.15
|
14.19
|
14.47
|
2.41
|
6.04
|
-7.96
|
-18.55
|
-7.62
|
-6.94
|
-12.87
|
-9.97
|
1.57
|
9.85
|
9.39
|
|
|
68.79
|
34.41
|
23.70
|
10.30
|
33.04
|
67.53
|
192.88
|
-27.34
|
-47.81
|
40.82
|
188.41
|
-110.76
|
-51.19
|
-66.32
|
-36.43
|
4.49
|
35.05
|
48.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|