AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-3K
|
€
5K
|
€
8K
|
€
7K
|
€
5K
|
€
-63
|
€
-9K
|
€
3K
|
€
34K
|
€
18K
|
€
-2K
|
€
-40
|
€
-1K
|
-
|
€
-634
|
€
-4K
|
|
|
€
-496
|
€
-18K
|
€
-9K
|
€
-4K
|
€
1K
|
€
-132
|
€
-5K
|
€
-14K
|
€
-2K
|
€
26K
|
€
10K
|
€
-3K
|
€
18
|
€
-2K
|
€
-182
|
€
-740
|
€
-4K
|
|
|
€
-20K
|
€
-20K
|
€
-2K
|
€
7K
|
€
11K
|
€
10K
|
€
10K
|
€
15K
|
€
29K
|
€
31K
|
€
23K
|
€
13K
|
€
16K
|
€
16K
|
€
18K
|
€
187
|
€
21K
|
|
|
€
2K
|
-
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
381
|
€
568
|
€
3K
|
€
37K
|
€
20K
|
€
629
|
€
792
|
€
791
|
€
760
|
€
7
|
€
1K
|
|
|
€
3K
|
€
529
|
€
2K
|
€
1K
|
€
241
|
€
2K
|
€
603
|
€
321
|
€
355
|
€
5K
|
€
6K
|
€
389
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
€
9
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
68,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
-928
|
€
-9K
|
€
2K
|
€
33K
|
€
18K
|
€
-3K
|
€
-40
|
€
-1K
|
-
|
€
-634
|
€
-4K
|
|
|
€
2K
|
€
-17K
|
€
-8K
|
€
-4K
|
€
1K
|
€
-29
|
€
-5K
|
€
-14K
|
€
-434
|
€
31K
|
€
16K
|
€
-3K
|
€
-216
|
€
-2K
|
€
-519
|
€
-1K
|
€
-4K
|
|
|
€
-496
|
€
-18K
|
€
-9K
|
€
-4K
|
€
1K
|
€
-132
|
€
-5K
|
€
-14K
|
€
-2K
|
€
26K
|
€
10K
|
€
-3K
|
€
18
|
€
-2K
|
€
-182
|
€
-740
|
€
-4K
|
|
|
€
-21K
|
€
488
|
€
5K
|
|
|
|
|
|
|
€
649
|
€
5K
|
€
991
|
-
|
-
|
-
|
€
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
13K
|
€
12K
|
€
15K
|
€
25K
|
€
20K
|
€
29K
|
€
46K
|
€
59K
|
€
28K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
22K
|
|
|
€
733
|
€
-5K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
-1K
|
€
-9K
|
€
322
|
€
28K
|
€
12K
|
€
-3K
|
€
194
|
€
-1K
|
€
337
|
€
-345
|
€
-4K
|
|
|
€
-24K
|
€
-46K
|
€
-43K
|
€
-43K
|
€
-23K
|
€
3K
|
€
-45
|
€
2K
|
€
19K
|
€
29K
|
€
19K
|
€
12K
|
€
16K
|
€
16K
|
|
|
€
21K
|
|
|
0,26
|
0,12
|
0,28
|
0,28
|
0,47
|
1,11
|
1
|
1,06
|
1,55
|
1,86
|
2,69
|
4,03
|
1 790,33
|
1 769,78
|
|
|
18,20
|
|
|
0,27
|
0,10
|
0,27
|
0,27
|
0,44
|
1,07
|
0,95
|
1,01
|
1,51
|
1,80
|
2,51
|
4,03
|
1 788,89
|
1 768,22
|
|
|
18,20
|
|
|
0,28
|
0,12
|
0,32
|
0,33
|
0,47
|
1,11
|
1
|
1,06
|
1,55
|
1,86
|
2,69
|
4,03
|
1 790,33
|
1 769,78
|
|
|
18,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
33K
|
€
58K
|
€
66K
|
€
54K
|
€
36K
|
€
34K
|
€
47K
|
€
69K
|
€
65K
|
€
34K
|
€
17K
|
€
16K
|
€
16K
|
€
18K
|
€
18K
|
€
22K
|
|
|
€
33K
|
€
52K
|
€
60K
|
€
59K
|
€
43K
|
€
26K
|
€
23K
|
€
31K
|
€
39K
|
€
34K
|
€
11K
|
€
4K
|
|
€
9
|
€
407
|
€
407
|
€
1K
|
|
|
€
31K
|
€
52K
|
€
60K
|
€
59K
|
€
43K
|
€
26K
|
€
23K
|
€
31K
|
€
35K
|
€
34K
|
€
11K
|
€
4K
|
€
9
|
€
9
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
€
9
|
|
|
|
|
|
|
-159,06%
|
-60,75%
|
-3,47%
|
10,45%
|
20,93%
|
28,66%
|
31,12%
|
32,84%
|
42,57%
|
48,15%
|
66,74%
|
76,18%
|
100,00%
|
99,94%
|
100,00%
|
1,02%
|
94,51%
|
|
|
|
|
|
|
|
|
|
|
0,15
|
|
|
|
0
|
|
|
|
|
|
|
10,69
|
|
14,95
|
8,94
|
8,84
|
6,46
|
|
|
20,30
|
1,02
|
0,64
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,61%
|
25,07%
|
-177,25%
|
87,77%
|
40,43%
|
37,54%
|
-9,91%
|
-61,50%
|
1,10%
|
90,37%
|
54,14%
|
-22,35%
|
1,19%
|
-6,47%
|
1,89%
|
-184,49%
|
-20,05%
|
|
|
2,44%
|
89,91%
|
445,59%
|
-65,05%
|
9,42%
|
-1,28%
|
-46,47%
|
-90,80%
|
-7,03%
|
84,08%
|
43,86%
|
-25,87%
|
0,11%
|
-9,67%
|
-1,02%
|
-395,72%
|
-20,05%
|
|
|
-3,88
|
-54,62
|
-15,44
|
-6,80
|
1,97
|
-0,37
|
-14,46
|
-29,82
|
-2,99
|
40,48
|
29,28
|
-19,71
|
0,11
|
-9,66
|
-1,02
|
-4,03
|
-18,95
|
|
|
2,44
|
89,91
|
445,59
|
-65,05
|
9,42
|
-1,28
|
-46,47
|
-90,80
|
-7,03
|
84,08
|
43,86
|
-25,87
|
0,11
|
-9,67
|
-1,02
|
-395,72
|
-20,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
511,00
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1,43
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|