A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
69K
|
€
-84K
|
€
-46K
|
€
136K
|
€
250K
|
€
81K
|
€
72K
|
€
109K
|
€
23K
|
€
23K
|
€
110K
|
€
71K
|
€
161K
|
€
164K
|
€
101K
|
€
123K
|
€
211K
|
€
108K
|
€
74K
|
|
|
€
212K
|
€
-43K
|
€
-251K
|
€
-141K
|
€
29K
|
€
131K
|
€
15K
|
€
12K
|
€
52K
|
€
-25K
|
€
-41K
|
€
31K
|
€
14K
|
€
64K
|
€
313K
|
€
31K
|
€
24K
|
€
143K
|
€
55K
|
€
9K
|
|
|
€
389K
|
€
177K
|
€
219K
|
€
470K
|
€
612K
|
€
684K
|
€
553K
|
€
538K
|
€
527K
|
€
475K
|
€
500K
|
€
541K
|
€
510K
|
€
496K
|
€
432K
|
€
369K
|
€
338K
|
€
307K
|
€
164K
|
€
109K
|
|
|
€
305K
|
€
50K
|
€
8K
|
€
20K
|
€
136K
|
€
283K
|
€
101K
|
€
93K
|
€
128K
|
€
41K
|
€
43K
|
€
114K
|
€
81K
|
€
157K
|
€
168K
|
€
91K
|
€
109K
|
€
199K
|
€
74K
|
€
50K
|
|
|
€
9K
|
€
8K
|
€
22K
|
€
327
|
€
3K
|
€
3K
|
€
24K
|
€
21K
|
€
38K
|
€
10K
|
€
688
|
€
20K
|
€
5K
|
€
2K
|
€
15K
|
€
28K
|
€
42K
|
€
26K
|
€
18K
|
€
32K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510
|
|
|
|
|
|
|
|
€
101K
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
352.28%
|
|
|
|
|
|
|
|
|
|
79.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
62K
|
€
-90K
|
€
-55K
|
€
128K
|
€
232K
|
€
76K
|
€
68K
|
€
105K
|
€
18K
|
€
19K
|
€
105K
|
€
66K
|
€
158K
|
€
156K
|
€
87K
|
€
111K
|
€
200K
|
€
85K
|
€
66K
|
|
|
€
240K
|
€
-22K
|
€
-173K
|
€
-130K
|
€
52K
|
€
199K
|
€
37K
|
€
32K
|
€
74K
|
€
-13K
|
€
-16K
|
€
70K
|
€
31K
|
€
117K
|
€
118K
|
€
49K
|
€
68K
|
€
153K
|
€
53K
|
€
45K
|
|
|
€
178K
|
€
-43K
|
€
-251K
|
€
-141K
|
€
66K
|
€
131K
|
€
15K
|
€
12K
|
€
52K
|
€
-25K
|
€
-41K
|
€
31K
|
€
14K
|
€
64K
|
€
313K
|
€
31K
|
€
24K
|
€
143K
|
€
55K
|
€
9K
|
|
|
€
-464K
|
€
20K
|
€
619K
|
€
0
|
€
601K
|
€
3K
|
€
20K
|
€
36K
|
€
2K
|
€
9K
|
€
0
|
€
2K
|
€
10K
|
€
19K
|
€
25K
|
€
15K
|
€
68K
|
€
-93K
|
€
316K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
8K
|
€
77K
|
€
246K
|
€
332K
|
€
323K
|
€
186K
|
€
177K
|
€
129K
|
€
73K
|
€
132K
|
€
158K
|
€
242K
|
€
277K
|
€
193K
|
€
75K
|
€
129K
|
€
57K
|
€
11K
|
€
12K
|
|
|
€
247K
|
€
42K
|
€
-167K
|
€
-66K
|
€
105K
|
€
164K
|
€
54K
|
€
48K
|
€
82K
|
€
6K
|
€
-6K
|
€
66K
|
€
49K
|
€
105K
|
€
351K
|
€
70K
|
€
68K
|
€
189K
|
€
88K
|
€
29K
|
|
|
€
160K
|
€
-118K
|
€
-51K
|
€
-258K
|
€
-192K
|
€
406K
|
€
245K
|
€
210K
|
€
198K
|
€
118K
|
€
121K
|
€
127K
|
€
63K
|
€
24K
|
€
-61K
|
€
-160K
|
€
-211K
|
€
-225K
|
€
-270K
|
€
-39K
|
|
|
10.42
|
0.17
|
0.66
|
0.55
|
0.68
|
24.10
|
9.35
|
4.81
|
3.33
|
2.77
|
2.63
|
1.24
|
1.33
|
1.09
|
0.79
|
0.34
|
0.40
|
0.39
|
0.22
|
0.39
|
|
|
10.42
|
0.17
|
0.66
|
0.55
|
0.68
|
24.10
|
9.35
|
4.81
|
3.33
|
2.77
|
2.63
|
1.24
|
1.33
|
1.09
|
0.79
|
0.34
|
0.40
|
0.39
|
0.22
|
0.39
|
|
|
10.42
|
0.17
|
0.66
|
0.55
|
0.68
|
24.10
|
9.35
|
4.81
|
3.33
|
2.77
|
2.63
|
1.24
|
1.33
|
1.09
|
0.79
|
0.34
|
0.40
|
0.39
|
0.22
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
1.24M
|
€
1.38M
|
€
1.05M
|
€
1.21M
|
€
702K
|
€
583K
|
€
594K
|
€
612K
|
€
541K
|
€
574K
|
€
1.06M
|
€
699K
|
€
754K
|
€
727K
|
€
614K
|
€
697K
|
€
675K
|
€
748K
|
€
414K
|
|
|
€
492K
|
€
1.06M
|
€
1.16M
|
€
578K
|
€
597K
|
€
18K
|
€
29K
|
€
55K
|
€
85K
|
€
66K
|
€
74K
|
€
521K
|
€
189K
|
€
257K
|
€
296K
|
€
246K
|
€
360K
|
€
368K
|
€
584K
|
€
305K
|
|
|
€
17K
|
€
141K
|
€
149K
|
€
578K
|
€
597K
|
€
18K
|
€
29K
|
€
55K
|
€
85K
|
€
66K
|
€
74K
|
€
521K
|
€
189K
|
€
257K
|
€
295K
|
€
242K
|
€
352K
|
€
368K
|
€
346K
|
€
64K
|
|
|
€
475K
|
€
920K
|
€
1.01M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
|
€
237K
|
€
241K
|
|
|
43.58%
|
14.3%
|
15.94%
|
44.88%
|
50.61%
|
97.5%
|
94.97%
|
90.69%
|
86.06%
|
87.72%
|
87.13%
|
50.93%
|
72.96%
|
65.86%
|
59.37%
|
60.02%
|
48.42%
|
45.51%
|
21.96%
|
26.36%
|
|
|
1.22
|
5.20
|
4.60
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.02
|
|
1.45
|
2.21
|
|
|
1.78
|
17.08
|
|
|
4.65
|
0.08
|
0.38
|
0.81
|
0.82
|
3.64
|
3.97
|
4.95
|
2.87
|
1.63
|
1.89
|
2.81
|
3.24
|
1.84
|
6.84
|
4.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.7%
|
23.73%
|
-76.2%
|
-13.96%
|
17.1%
|
24%
|
9.76%
|
8.98%
|
15.63%
|
1.31%
|
-1.2%
|
12.19%
|
9.64%
|
21.06%
|
81.29%
|
18.88%
|
20%
|
61.72%
|
53.3%
|
26.4%
|
|
|
54.45%
|
-24.03%
|
-114.32%
|
-30.06%
|
4.69%
|
19.11%
|
2.71%
|
2.21%
|
9.85%
|
-5.32%
|
-8.22%
|
5.71%
|
2.71%
|
12.98%
|
72.5%
|
8.47%
|
7.17%
|
46.52%
|
33.58%
|
7.79%
|
|
|
23.73
|
-3.44
|
-18.22
|
-13.49
|
2.37
|
18.63
|
2.57
|
2.00
|
8.47
|
-4.66
|
-7.16
|
2.91
|
1.98
|
8.55
|
43.04
|
5.08
|
3.47
|
21.17
|
7.37
|
2.05
|
|
|
54.45
|
-24.03
|
-114.32
|
-30.06
|
4.69
|
19.11
|
2.71
|
2.21
|
9.85
|
-5.32
|
-8.22
|
5.71
|
2.71
|
12.98
|
72.50
|
8.47
|
7.17
|
46.52
|
33.58
|
7.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.30
|
0.10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|