A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
€
621K
|
€
19K
|
€
485K
|
€
460K
|
€
605K
|
€
679K
|
€
-399K
|
€
-153K
|
€
85K
|
|
|
€
277K
|
€
97K
|
€
1.22M
|
€
-10K
|
€
4K
|
€
274K
|
€
467K
|
€
-572K
|
€
-225K
|
€
47K
|
|
|
€
2.43M
|
€
2.15M
|
€
2.05M
|
€
836K
|
€
846K
|
€
841K
|
€
568K
|
€
101K
|
€
23K
|
€
247K
|
|
|
8.80
|
7.00
|
5.00
|
5.70
|
7.70
|
6.60
|
4.40
|
3.10
|
1.80
|
0.50
|
|
|
€
341K
|
€
239K
|
€
109K
|
€
34K
|
€
30K
|
€
298K
|
€
462K
|
€
4K
|
€
806
|
€
78K
|
|
|
€
38K
|
€
18K
|
€
23K
|
€
31K
|
€
9K
|
€
1K
|
€
650
|
€
7K
|
€
978
|
€
28K
|
|
|
€
57K
|
€
66K
|
€
40K
|
€
43K
|
€
54K
|
€
41K
|
€
28K
|
€
36K
|
€
10K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
149K
|
€
-421K
|
€
7K
|
€
-25K
|
€
238K
|
€
422K
|
€
-572K
|
€
-214K
|
€
60K
|
|
|
€
258K
|
€
108K
|
€
-456K
|
€
-11K
|
€
-48K
|
€
222K
|
€
394K
|
€
-583K
|
€
-220K
|
€
59K
|
|
|
€
277K
|
€
97K
|
€
1.22M
|
€
-10K
|
€
4K
|
€
274K
|
€
467K
|
€
-572K
|
€
-225K
|
€
47K
|
|
|
€
130K
|
€
43K
|
€
53K
|
€
17K
|
€
33K
|
€
19K
|
€
17K
|
€
7K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
61K
|
€
92K
|
€
49K
|
€
317K
|
€
128K
|
€
291K
|
€
567K
|
€
279K
|
€
100K
|
|
|
€
326K
|
€
138K
|
€
1.25M
|
€
8K
|
€
28K
|
€
290K
|
€
494K
|
€
-561K
|
€
-219K
|
€
49K
|
|
|
€
1.33M
|
€
1.25M
|
€
1.13M
|
€
-285K
|
€
709K
|
€
798K
|
€
524K
|
€
58K
|
€
-185
|
€
244K
|
|
|
1.32
|
1.59
|
1.92
|
0.91
|
1.25
|
2.44
|
1.74
|
1.04
|
1.00
|
2.17
|
|
|
1.90
|
1.52
|
2.01
|
1.17
|
1.35
|
3.68
|
5.17
|
0.98
|
0.47
|
2.15
|
|
|
1.59
|
1.63
|
2.13
|
1.05
|
1.33
|
2.95
|
2.63
|
1.10
|
1.00
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.61M
|
€
4.28M
|
€
3.27M
|
€
4.06M
|
€
3.73M
|
€
1.39M
|
€
1.28M
|
€
1.56M
|
€
998K
|
€
455K
|
|
|
€
4.18M
|
€
2.13M
|
€
1.22M
|
€
3.23M
|
€
2.88M
|
€
553K
|
€
709K
|
€
1.46M
|
€
975K
|
€
208K
|
|
|
€
3.45M
|
€
2.07M
|
€
1.10M
|
€
2.81M
|
€
2.70M
|
€
458K
|
€
469K
|
€
1.38M
|
€
970K
|
€
207K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
36.72%
|
50.24%
|
62.69%
|
20.56%
|
22.69%
|
60.35%
|
44.48%
|
6.48%
|
2.29%
|
54.34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
0.21
|
|
|
13.60
|
14.30
|
|
463.12
|
|
2.33
|
1.68
|
|
|
3.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.45%
|
6.4%
|
60.95%
|
0.91%
|
3.25%
|
34.42%
|
87.09%
|
-554.72%
|
-956.85%
|
19.84%
|
|
|
11.41%
|
4.51%
|
59.29%
|
-1.19%
|
0.53%
|
32.51%
|
82.2%
|
-565.82%
|
-982.44%
|
19.15%
|
|
|
4.19
|
2.27
|
37.17
|
-0.24
|
0.12
|
19.62
|
36.56
|
-36.67
|
-22.50
|
10.41
|
|
|
11.41
|
4.51
|
59.29
|
-1.19
|
0.53
|
32.51
|
82.20
|
-565.82
|
-982.44
|
19.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.80
|
7.00
|
5.00
|
5.70
|
7.70
|
6.60
|
4.40
|
3.10
|
1.80
|
0.50
|
|
|
€
6K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
12K
|
€
6K
|
€
8K
|