AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
49K
|
€
37K
|
€
-4K
|
€
-21K
|
€
34K
|
€
58K
|
€
50K
|
€
53K
|
€
56K
|
€
67K
|
€
56K
|
€
57K
|
€
63K
|
€
56K
|
€
59K
|
€
31K
|
€
22K
|
|
|
€
-68K
|
€
-60K
|
€
-73K
|
€
-74K
|
€
-93K
|
€
-71K
|
€
4K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
11K
|
|
|
€
-303K
|
€
-212K
|
€
-57K
|
€
17K
|
€
91K
|
€
-79K
|
€
-9K
|
€
-13K
|
€
-5K
|
€
2K
|
€
7K
|
€
2K
|
€
8K
|
€
14K
|
€
16K
|
€
24K
|
€
27K
|
€
38K
|
|
|
€
26K
|
€
37K
|
€
28K
|
€
583
|
€
3K
|
€
8K
|
€
37K
|
€
46K
|
€
53K
|
€
51K
|
€
68K
|
€
50K
|
€
51K
|
€
42K
|
€
37K
|
€
34K
|
€
15K
|
€
34K
|
|
|
€
2K
|
€
82
|
€
139
|
€
119
|
€
354
|
€
476
|
€
265
|
€
320
|
€
320
|
€
481
|
€
340
|
€
933
|
€
475
|
€
429
|
€
671
|
€
200
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
46K
|
€
35K
|
€
-6K
|
€
-47K
|
€
10K
|
€
53K
|
€
45K
|
€
48K
|
€
51K
|
€
61K
|
€
50K
|
€
51K
|
€
59K
|
€
51K
|
€
47K
|
€
21K
|
€
21K
|
|
|
€
-65K
|
€
-57K
|
€
-68K
|
€
-71K
|
€
-88K
|
€
-52K
|
€
21K
|
€
11K
|
€
13K
|
€
16K
|
€
27K
|
€
17K
|
€
18K
|
€
24K
|
€
17K
|
€
20K
|
€
189
|
€
17K
|
|
|
€
-60K
|
€
-53K
|
€
-65K
|
€
-66K
|
€
-86K
|
€
-71K
|
€
4K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
11K
|
|
|
€
14K
|
€
-184K
|
€
140K
|
€
535K
|
€
-50K
|
€
1.05M
|
€
5K
|
-
|
-
|
€
8K
|
€
9K
|
€
618
|
€
776
|
€
14K
|
€
115K
|
€
60K
|
€
512K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
14K
|
€
10K
|
€
15K
|
€
11K
|
€
5K
|
€
15K
|
€
2K
|
€
7K
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
3K
|
|
|
€
29K
|
€
43K
|
€
30K
|
€
-9K
|
€
-52K
|
€
-9K
|
€
36K
|
€
26K
|
€
28K
|
€
30K
|
€
39K
|
€
27K
|
€
27K
|
€
33K
|
€
26K
|
€
23K
|
€
10K
|
€
15K
|
|
|
€
-1.62M
|
€
-1.59M
|
€
-1.27M
|
€
-1.27M
|
€
-833K
|
€
-208K
|
€
-86K
|
€
-86K
|
€
-82K
|
€
-82K
|
€
-77K
|
€
-81K
|
€
-82K
|
€
-85K
|
€
-82K
|
€
-68K
|
€
-14K
|
€
25K
|
|
|
0.04
|
0.12
|
0.09
|
0.07
|
0.18
|
0.35
|
0.54
|
0.51
|
0.52
|
0.52
|
0.55
|
0.50
|
0.43
|
0.40
|
0.41
|
0.42
|
0.79
|
2.60
|
|
|
0.04
|
0.12
|
0.09
|
0.07
|
0.18
|
0.35
|
0.56
|
0.53
|
0.53
|
0.53
|
0.56
|
0.52
|
0.45
|
0.42
|
0.42
|
0.42
|
0.84
|
2.60
|
|
|
0.04
|
0.12
|
0.09
|
0.07
|
0.18
|
0.35
|
0.55
|
0.52
|
0.53
|
0.52
|
0.55
|
0.51
|
0.44
|
0.41
|
0.42
|
0.42
|
0.81
|
2.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.65M
|
€
1.88M
|
€
1.90M
|
€
1.85M
|
€
1.47M
|
€
1.48M
|
€
486K
|
€
501K
|
€
535K
|
€
567K
|
€
601K
|
€
615K
|
€
629K
|
€
657K
|
€
678K
|
€
588K
|
€
557K
|
€
53K
|
|
|
€
1.90M
|
€
2.04M
|
€
1.90M
|
€
1.77M
|
€
1.31M
|
€
1.56M
|
€
495K
|
€
513K
|
€
541K
|
€
566K
|
€
594K
|
€
613K
|
€
621K
|
€
642K
|
€
661K
|
€
564K
|
€
530K
|
€
15K
|
|
|
€
1.68M
|
€
1.81M
|
€
1.39M
|
€
1.37M
|
€
1.02M
|
€
316K
|
€
185K
|
€
172K
|
€
171K
|
€
167K
|
€
168K
|
€
161K
|
€
144K
|
€
140K
|
€
137K
|
€
117K
|
€
65K
|
€
15K
|
|
|
€
205K
|
€
227K
|
€
511K
|
€
399K
|
€
291K
|
€
1.24M
|
€
307K
|
€
338K
|
€
368K
|
€
397K
|
€
424K
|
€
451K
|
€
476K
|
€
499K
|
€
522K
|
€
447K
|
€
463K
|
|
|
|
-18.36%
|
-11.28%
|
-2.97%
|
0.89%
|
6.18%
|
-5.36%
|
-1.75%
|
-2.57%
|
-0.97%
|
0.3%
|
1.13%
|
0.36%
|
1.3%
|
2.2%
|
2.37%
|
4.02%
|
4.84%
|
70.89%
|
|
|
-0.68
|
-1.07
|
-9.03
|
24.10
|
3.21
|
-15.65
|
-35.95
|
-26.32
|
-70.58
|
233.52
|
62.73
|
204.87
|
58.23
|
34.64
|
32.54
|
18.94
|
17.20
|
|
|
|
58.47
|
44.26
|
53.95
|
|
|
160.69
|
9.39
|
11.53
|
11.38
|
11.12
|
9.68
|
12.19
|
12.08
|
10.97
|
12.94
|
12.09
|
25.85
|
0.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.66%
|
-20.13%
|
-52.63%
|
-53.44%
|
-57.89%
|
11.75%
|
-419.63%
|
-204.97%
|
-537.23%
|
1769.97%
|
581.49%
|
1239.83%
|
334.71%
|
230.93%
|
163.36%
|
97.49%
|
35.59%
|
40.14%
|
|
|
22.57%
|
28.48%
|
129.26%
|
-447.57%
|
-103.16%
|
89.26%
|
-50.63%
|
59.39%
|
132.58%
|
-297.97%
|
67.49%
|
-271.35%
|
-76.54%
|
-11.29%
|
-47.23%
|
-14.05%
|
-39.83%
|
28.52%
|
|
|
-4.14
|
-3.21
|
-3.84
|
-4.00
|
-6.37
|
-4.78
|
0.89
|
-1.52
|
-1.29
|
-0.89
|
0.76
|
-0.97
|
-0.99
|
-0.25
|
-1.12
|
-0.56
|
-1.93
|
20.22
|
|
|
22.57
|
28.48
|
129.26
|
-447.57
|
-103.16
|
89.26
|
-50.63
|
59.39
|
132.58
|
-297.97
|
67.49
|
-271.35
|
-76.54
|
-11.29
|
-47.23
|
-14.05
|
-39.83
|
28.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,124.27
|
183.55
|
125.00
|
129.99
|
150.34
|
171.92
|
|
|
|
|
281.15
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,124.27
|
183.55
|
125.00
|
129.99
|
150.34
|
171.92
|
|
|
|
|
281.15
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|