A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,08M
|
€
895K
|
€
729K
|
€
651K
|
€
611K
|
€
707K
|
€
766K
|
€
1,65M
|
€
1,74M
|
€
1,56M
|
€
1,25M
|
€
1,20M
|
€
1,07M
|
€
1,17M
|
€
1,24M
|
€
1,28M
|
€
1,27M
|
€
1,10M
|
€
1,07M
|
|
|
€
-88K
|
€
17K
|
€
1K
|
€
4K
|
€
3K
|
€
-19K
|
€
5K
|
€
30K
|
€
-125K
|
€
9K
|
€
5K
|
€
2K
|
€
16K
|
€
-40K
|
€
5K
|
€
7K
|
€
4K
|
€
6K
|
€
17K
|
€
29K
|
|
|
€
80K
|
€
167K
|
€
151K
|
€
149K
|
€
146K
|
€
143K
|
€
162K
|
€
157K
|
€
127K
|
€
252K
|
€
242K
|
€
237K
|
€
235K
|
€
219K
|
€
259K
|
€
180K
|
€
173K
|
€
169K
|
€
163K
|
€
146K
|
|
|
15,80
|
14,80
|
11,80
|
8,60
|
9,10
|
9,70
|
10,60
|
11
|
22,50
|
23,70
|
23
|
17,70
|
15,40
|
16,40
|
16,40
|
18,70
|
18,90
|
21,60
|
18,90
|
20,30
|
|
|
€
25K
|
€
87K
|
€
90K
|
€
48K
|
€
36K
|
€
32K
|
€
55K
|
€
129K
|
€
128K
|
€
119K
|
€
105K
|
€
132K
|
€
149K
|
€
71K
|
€
103K
|
€
96K
|
€
117K
|
€
106K
|
€
138K
|
€
101K
|
|
|
€
44K
|
€
39K
|
€
62K
|
€
31K
|
€
20K
|
€
22K
|
€
33K
|
€
31K
|
€
15K
|
€
50K
|
€
63K
|
€
87K
|
€
98K
|
€
32K
|
€
8K
|
€
26K
|
€
56K
|
€
35K
|
€
25K
|
|
|
|
€
108K
|
€
92K
|
€
72K
|
€
61K
|
€
63K
|
€
57K
|
€
50K
|
€
53K
|
€
132K
|
€
209K
|
€
150K
|
€
112K
|
€
109K
|
€
94K
|
€
86K
|
€
109K
|
€
105K
|
€
89K
|
€
90K
|
€
79K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
115K
|
€
120K
|
€
58K
|
€
42K
|
€
37K
|
€
66K
|
€
149K
|
€
175K
|
€
153K
|
€
134K
|
€
169K
|
€
194K
|
€
89K
|
€
133K
|
€
128K
|
€
158K
|
€
142K
|
€
188K
|
€
120K
|
|
|
€
-24K
|
€
93K
|
€
71K
|
€
49K
|
€
40K
|
€
35K
|
€
55K
|
€
119K
|
€
-25K
|
€
110K
|
€
91K
|
€
123K
|
€
143K
|
€
43K
|
€
81K
|
€
70K
|
€
103K
|
€
87K
|
€
143K
|
€
62K
|
|
|
€
-88K
|
€
17K
|
€
1K
|
€
4K
|
€
3K
|
€
-19K
|
€
5K
|
€
30K
|
€
-125K
|
€
9K
|
€
5K
|
€
2K
|
€
16K
|
€
-40K
|
€
5K
|
€
7K
|
€
4K
|
€
6K
|
€
17K
|
€
29K
|
|
|
€
0
|
€
257K
|
€
-9K
|
€
34K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
8K
|
€
42K
|
€
59K
|
€
18K
|
€
26K
|
€
35K
|
€
97K
|
€
35K
|
€
4K
|
€
86K
|
€
88K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
25K
|
€
20K
|
€
34K
|
€
35K
|
€
8K
|
€
19K
|
€
89K
|
€
138K
|
€
20K
|
€
86K
|
€
44K
|
€
80K
|
€
49K
|
€
21K
|
€
21K
|
€
266K
|
€
168K
|
€
136K
|
|
|
€
-33K
|
€
40K
|
€
50K
|
€
13K
|
€
4K
|
€
-16K
|
€
16K
|
€
60K
|
€
75K
|
€
52K
|
€
48K
|
€
48K
|
€
67K
|
€
6K
|
€
57K
|
€
65K
|
€
59K
|
€
61K
|
€
62K
|
€
87K
|
|
|
€
-160K
|
€
-73K
|
€
107K
|
€
264K
|
€
259K
|
€
257K
|
€
297K
|
€
300K
|
€
261K
|
€
365K
|
€
395K
|
€
412K
|
€
411K
|
€
240K
|
€
289K
|
€
275K
|
€
92K
|
€
85K
|
€
82K
|
€
883
|
|
|
0,84
|
0,92
|
1,12
|
1,31
|
1,33
|
1,33
|
1,35
|
1,34
|
1,15
|
1,25
|
1,29
|
1,31
|
1,30
|
1,14
|
1,18
|
1,16
|
1,04
|
1,05
|
1,05
|
1
|
|
|
0,64
|
0,76
|
0,95
|
1,19
|
1,15
|
1,20
|
1,15
|
1,16
|
0,99
|
0,91
|
0,94
|
1
|
1,01
|
0,89
|
0,94
|
0,95
|
0,88
|
0,85
|
0,83
|
0,88
|
|
|
1,11
|
1,25
|
1,28
|
1,31
|
1,33
|
1,33
|
1,35
|
1,34
|
1,15
|
1,25
|
1,31
|
1,31
|
1,30
|
1,14
|
1,18
|
1,16
|
1,04
|
1,05
|
1,05
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,36M
|
€
1,15M
|
€
1,15M
|
€
1,05M
|
€
1,05M
|
€
1,15M
|
€
1,21M
|
€
2,03M
|
€
1,95M
|
€
1,84M
|
€
1,80M
|
€
1,85M
|
€
2,13M
|
€
2,02M
|
€
2,08M
|
€
2,35M
|
€
2,04M
|
€
2,00M
|
€
1,44M
|
|
|
€
1,22M
|
€
1,19M
|
€
996K
|
€
1,00M
|
€
902K
|
€
912K
|
€
990K
|
€
1,05M
|
€
1,90M
|
€
1,70M
|
€
1,60M
|
€
1,57M
|
€
1,62M
|
€
1,92M
|
€
1,76M
|
€
1,90M
|
€
2,17M
|
€
1,87M
|
€
1,84M
|
€
1,29M
|
|
|
€
978K
|
€
893K
|
€
876K
|
€
859K
|
€
782K
|
€
789K
|
€
846K
|
€
889K
|
€
1,71M
|
€
1,48M
|
€
1,32M
|
€
1,32M
|
€
1,35M
|
€
1,78M
|
€
1,60M
|
€
1,73M
|
€
2,15M
|
€
1,80M
|
€
1,78M
|
€
1,27M
|
|
|
€
239K
|
€
297K
|
€
120K
|
€
146K
|
€
120K
|
€
120K
|
€
142K
|
€
164K
|
€
186K
|
€
220K
|
€
261K
|
€
248K
|
€
269K
|
€
138K
|
€
158K
|
€
175K
|
€
21K
|
€
70K
|
€
42K
|
|
|
|
6,16%
|
12,34%
|
13,13%
|
12,95%
|
13,91%
|
13,58%
|
14,05%
|
12,97%
|
6,26%
|
12,92%
|
13,15%
|
13,15%
|
12,68%
|
10,28%
|
12,84%
|
8,66%
|
7,39%
|
8,30%
|
8,14%
|
10,18%
|
|
|
2,99
|
1,77
|
0,80
|
0,97
|
0,82
|
0,84
|
0,88
|
1,05
|
1,47
|
0,87
|
1,08
|
1,04
|
1,14
|
0,63
|
0,61
|
0,97
|
0,12
|
0,41
|
0,26
|
|
|
|
39,48
|
10,31
|
8,32
|
17,24
|
21,51
|
24,54
|
14,97
|
7,08
|
10,85
|
11,06
|
11,98
|
9,26
|
8,36
|
21,45
|
13,19
|
14,91
|
13,75
|
13,11
|
9,79
|
10,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41,20%
|
23,66%
|
33,25%
|
8,92%
|
2,93%
|
-11,17%
|
9,94%
|
38,41%
|
58,92%
|
20,81%
|
19,83%
|
20,28%
|
28,49%
|
2,79%
|
22,13%
|
35,88%
|
34,12%
|
36,21%
|
37,85%
|
59,27%
|
|
|
-109,78%
|
10,13%
|
0,72%
|
2,44%
|
1,78%
|
-12,95%
|
2,98%
|
19,22%
|
-98,57%
|
3,68%
|
2,17%
|
0,84%
|
6,71%
|
-18,09%
|
1,79%
|
3,88%
|
2,52%
|
3,59%
|
10,20%
|
19,54%
|
|
|
-6,76
|
1,25
|
0,09
|
0,32
|
0,25
|
-1,76
|
0,42
|
2,49
|
-6,17
|
0,48
|
0,28
|
0,11
|
0,85
|
-1,86
|
0,23
|
0,34
|
0,19
|
0,30
|
0,83
|
1,99
|
|
|
-109,78
|
10,13
|
0,72
|
2,44
|
1,78
|
-12,95
|
2,98
|
19,22
|
-98,57
|
3,68
|
2,17
|
0,84
|
6,71
|
-18,09
|
1,79
|
3,88
|
2,52
|
3,59
|
10,20
|
19,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,80
|
14,80
|
11,80
|
8,60
|
9,10
|
9,70
|
10,60
|
11
|
22,50
|
23,70
|
23
|
17,70
|
15,40
|
16,40
|
16,40
|
18,70
|
18,90
|
21,60
|
18,90
|
20,30
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|