AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
366K
|
€
370K
|
€
368K
|
€
354K
|
€
299K
|
€
315K
|
€
243K
|
€
16K
|
|
|
€
28K
|
€
26K
|
€
5K
|
€
76K
|
€
81K
|
€
-34K
|
€
45K
|
€
162K
|
€
8K
|
|
|
€
409K
|
€
381K
|
€
355K
|
€
350K
|
€
274K
|
€
194K
|
€
228K
|
€
183K
|
€
20K
|
|
|
6
|
5
|
5
|
5
|
6
|
8,60
|
6,60
|
0,40
|
|
|
|
€
92K
|
€
84K
|
€
50K
|
€
151K
|
€
140K
|
€
9K
|
€
71K
|
€
264K
|
€
16K
|
|
|
€
26K
|
€
23K
|
€
14K
|
€
40K
|
€
29K
|
€
25K
|
€
23K
|
€
69K
|
€
3K
|
|
|
€
63K
|
€
40K
|
€
46K
|
€
17K
|
€
18K
|
€
35K
|
€
52K
|
€
3K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
€
1K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
1,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
67K
|
€
33K
|
€
124K
|
€
118K
|
€
-21K
|
€
56K
|
€
239K
|
€
15K
|
|
|
€
55K
|
€
47K
|
€
14K
|
€
112K
|
€
109K
|
€
-28K
|
€
47K
|
€
231K
|
€
11K
|
|
|
€
28K
|
€
26K
|
€
5K
|
€
76K
|
€
81K
|
€
-34K
|
€
45K
|
€
162K
|
€
8K
|
|
|
€
0
|
€
0
|
€
34K
|
€
35K
|
€
30K
|
-
|
€
-1
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
20K
|
€
78K
|
€
139K
|
€
64K
|
€
50K
|
€
129K
|
€
10K
|
|
|
€
47K
|
€
46K
|
€
24K
|
€
88K
|
€
89K
|
€
-27K
|
€
54K
|
€
170K
|
€
12K
|
|
|
€
463K
|
€
527K
|
€
461K
|
€
406K
|
€
381K
|
€
186K
|
€
308K
|
€
170K
|
€
13K
|
|
|
3,19
|
7,44
|
6,63
|
6,17
|
7,04
|
1,92
|
4,79
|
3,02
|
1,71
|
|
|
0,88
|
2,27
|
2,87
|
4,90
|
4,60
|
0,94
|
2,60
|
3,22
|
1,85
|
|
|
3,19
|
7,44
|
7,53
|
7,95
|
8,57
|
2,13
|
4,89
|
3,11
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
698K
|
€
651K
|
€
606K
|
€
533K
|
€
470K
|
€
395K
|
€
400K
|
€
273K
|
€
49K
|
|
|
€
289K
|
€
270K
|
€
251K
|
€
183K
|
€
196K
|
€
201K
|
€
172K
|
€
90K
|
€
29K
|
|
|
€
211K
|
€
82K
|
€
72K
|
€
61K
|
€
52K
|
€
184K
|
€
80K
|
€
81K
|
€
17K
|
|
|
€
78K
|
€
189K
|
€
169K
|
€
105K
|
€
133K
|
|
€
91K
|
€
6K
|
€
10K
|
|
|
58,59%
|
58,49%
|
58,54%
|
65,66%
|
58,35%
|
49,20%
|
56,93%
|
66,96%
|
41,77%
|
|
|
0,19
|
0,50
|
0,48
|
0,30
|
0,48
|
|
0,40
|
0,03
|
0,50
|
|
|
3,91
|
4,01
|
7,55
|
1,48
|
1,66
|
|
3,10
|
0,38
|
1,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,54%
|
12,12%
|
6,74%
|
25,13%
|
32,50%
|
-13,80%
|
23,49%
|
93,29%
|
60,92%
|
|
|
6,87%
|
6,83%
|
1,40%
|
21,67%
|
29,48%
|
-17,28%
|
19,90%
|
88,80%
|
39,36%
|
|
|
4,03
|
4,00
|
0,82
|
14,23
|
17,20
|
-8,50
|
11,33
|
59,46
|
16,44
|
|
|
6,87
|
6,83
|
1,40
|
21,67
|
29,48
|
-17,28
|
19,90
|
88,80
|
39,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5
|
5
|
5
|
6
|
8,60
|
6,60
|
0,40
|
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
6K
|
|