A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
56K
|
€
51K
|
€
17K
|
€
-4K
|
€
247K
|
€
36K
|
€
47K
|
€
61K
|
€
19K
|
€
3K
|
€
5K
|
€
2K
|
€
21K
|
€
-117K
|
€
29K
|
€
15K
|
€
4K
|
|
|
€
31K
|
€
33K
|
€
32K
|
€
9K
|
€
-5K
|
€
156K
|
€
20K
|
€
-57K
|
€
35K
|
€
14K
|
€
-537
|
€
-61
|
€
392
|
€
12K
|
€
35K
|
€
16K
|
€
9K
|
€
-447
|
|
|
€
305K
|
€
327K
|
€
294K
|
€
296K
|
€
287K
|
€
293K
|
€
137K
|
€
117K
|
€
174K
|
€
139K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
114K
|
€
78K
|
€
62K
|
€
53K
|
|
|
€
61K
|
€
70K
|
€
64K
|
€
31K
|
€
14K
|
€
270K
|
€
44K
|
€
6K
|
€
75K
|
€
25K
|
€
6K
|
€
10K
|
€
7K
|
€
23K
|
€
6K
|
€
29K
|
€
15K
|
€
4K
|
|
|
€
23K
|
€
23K
|
€
11K
|
€
3K
|
€
2K
|
€
10K
|
€
24K
|
€
61K
|
€
32K
|
€
6K
|
€
5K
|
€
839
|
€
10K
|
€
25K
|
€
33K
|
€
22K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
54K
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.4%
|
|
107.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
55K
|
€
51K
|
€
17K
|
€
-4K
|
€
238K
|
€
36K
|
€
-41K
|
€
61K
|
€
19K
|
€
-3K
|
€
5K
|
€
1K
|
€
20K
|
€
-119K
|
€
27K
|
€
14K
|
€
2K
|
|
|
€
47K
|
€
55K
|
€
51K
|
€
17K
|
€
-4K
|
€
238K
|
€
36K
|
€
-42K
|
€
60K
|
€
18K
|
€
-4K
|
€
4K
|
€
-1K
|
€
17K
|
€
-121K
|
€
26K
|
€
13K
|
€
1K
|
|
|
€
31K
|
€
33K
|
€
32K
|
€
9K
|
€
-5K
|
€
156K
|
€
20K
|
€
-57K
|
€
35K
|
€
14K
|
€
-537
|
€
-61
|
€
392
|
€
12K
|
€
35K
|
€
16K
|
€
9K
|
€
-447
|
|
|
|
|
-
|
-
|
-
|
€
1K
|
-
|
€
-88K
|
€
0
|
€
2K
|
€
1K
|
€
-5K
|
€
1K
|
€
40K
|
€
-28K
|
€
39K
|
€
-1
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
357K
|
€
238K
|
€
271K
|
€
265K
|
€
291K
|
|
€
369
|
€
369
|
€
369
|
€
369
|
|
|
|
€
8K
|
|
€
110
|
€
109
|
|
|
€
31K
|
€
33K
|
€
32K
|
€
9K
|
€
-5K
|
€
156K
|
€
20K
|
€
-56K
|
€
36K
|
€
15K
|
€
375
|
€
1K
|
€
3K
|
€
14K
|
€
37K
|
€
18K
|
€
10K
|
€
676
|
|
|
€
305K
|
€
327K
|
€
294K
|
€
296K
|
€
287K
|
€
292K
|
€
129K
|
€
109K
|
€
77K
|
€
41K
|
€
28K
|
€
29K
|
€
22K
|
€
21K
|
€
47K
|
€
-10K
|
€
11K
|
€
1K
|
|
|
4.78
|
11.76
|
7.24
|
64.22
|
46.82
|
22.54
|
2.87
|
1.96
|
1.96
|
1.81
|
1.52
|
1.37
|
1.30
|
1.29
|
1.87
|
0.84
|
1.22
|
1.02
|
|
|
4.78
|
11.76
|
7.24
|
64.22
|
46.82
|
22.54
|
0.86
|
0.74
|
0.58
|
0.85
|
1.52
|
1.37
|
1.30
|
1.29
|
1.87
|
1.03
|
1.22
|
1.02
|
|
|
4.78
|
11.76
|
7.24
|
64.22
|
46.82
|
22.54
|
2.87
|
1.96
|
1.96
|
1.81
|
1.52
|
1.37
|
1.30
|
1.29
|
1.87
|
0.92
|
1.22
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
358K
|
€
341K
|
€
301K
|
€
293K
|
€
306K
|
€
206K
|
€
231K
|
€
254K
|
€
190K
|
€
179K
|
€
204K
|
€
200K
|
€
197K
|
€
167K
|
€
143K
|
€
114K
|
€
101K
|
|
|
€
81K
|
€
30K
|
€
47K
|
€
5K
|
€
6K
|
€
14K
|
€
69K
|
€
114K
|
€
80K
|
€
51K
|
€
54K
|
€
78K
|
€
75K
|
€
72K
|
€
54K
|
€
65K
|
€
52K
|
€
48K
|
|
|
€
81K
|
€
30K
|
€
47K
|
€
5K
|
€
6K
|
€
14K
|
€
69K
|
€
114K
|
€
80K
|
€
51K
|
€
54K
|
€
78K
|
€
75K
|
€
72K
|
€
54K
|
€
59K
|
€
52K
|
€
48K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.07%
|
91.5%
|
86.19%
|
98.44%
|
97.87%
|
95.58%
|
66.53%
|
50.63%
|
68.48%
|
73.19%
|
69.75%
|
61.59%
|
62.55%
|
63.38%
|
67.82%
|
54.59%
|
54.11%
|
52.29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.72
|
0.55
|
0.92
|
0.28
|
|
0.06
|
1.89
|
|
1.30
|
2.66
|
|
15.53
|
57.36
|
3.67
|
|
2.39
|
3.72
|
21.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24%
|
10.23%
|
11.04%
|
3.12%
|
-1.74%
|
53.22%
|
14.5%
|
-47.78%
|
20.58%
|
10.84%
|
0.3%
|
1.08%
|
2.21%
|
11.14%
|
32.66%
|
22.64%
|
16.54%
|
1.28%
|
|
|
10.24%
|
10.23%
|
10.92%
|
3%
|
-1.86%
|
53.21%
|
14.48%
|
-48.32%
|
20.02%
|
10.14%
|
-0.43%
|
-0.05%
|
0.31%
|
9.2%
|
31.15%
|
20.88%
|
14.84%
|
-0.85%
|
|
|
8.10
|
9.36
|
9.41
|
2.95
|
-1.82
|
50.86
|
9.64
|
-24.46
|
13.71
|
7.42
|
-0.30
|
-0.03
|
0.20
|
5.83
|
21.13
|
11.40
|
8.03
|
-0.44
|
|
|
10.24
|
10.23
|
10.92
|
3.00
|
-1.86
|
53.21
|
14.48
|
-48.32
|
20.02
|
10.14
|
-0.43
|
-0.05
|
0.31
|
9.20
|
31.15
|
20.88
|
14.84
|
-0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|