A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
208K
|
€
64K
|
€
-18K
|
€
1K
|
€
19K
|
€
104K
|
€
55K
|
€
154K
|
€
116K
|
€
35K
|
€
26K
|
€
39K
|
€
77K
|
€
43K
|
€
57K
|
€
24K
|
€
46K
|
|
|
€
182K
|
€
149K
|
€
7K
|
€
-71K
|
€
-57K
|
€
-63K
|
€
19K
|
€
-41K
|
€
18K
|
€
8K
|
€
3K
|
€
-9K
|
€
3K
|
€
29K
|
€
11K
|
€
30K
|
€
-12K
|
€
13K
|
|
|
€
169K
|
€
-12K
|
€
-161K
|
€
-168K
|
€
-97K
|
€
-40K
|
€
22K
|
€
3K
|
€
45K
|
€
27K
|
€
19K
|
€
17K
|
€
25K
|
€
22K
|
€
6K
|
€
-5K
|
€
-35K
|
€
-23K
|
|
|
€
247K
|
€
144K
|
€
43K
|
-
|
-
|
€
11K
|
€
81K
|
€
30K
|
€
117K
|
€
86K
|
€
25K
|
€
17K
|
€
28K
|
€
59K
|
€
33K
|
€
45K
|
€
16K
|
€
31K
|
|
|
€
12K
|
€
2K
|
€
17K
|
€
202
|
€
200
|
€
1K
|
€
3K
|
€
621
|
€
6K
|
€
5K
|
€
486
|
€
1K
|
€
793
|
€
8K
|
€
3K
|
€
414
|
€
410
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
987
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
205K
|
€
61K
|
€
-27K
|
€
-2K
|
€
14K
|
€
101K
|
€
42K
|
€
145K
|
€
106K
|
€
33K
|
€
24K
|
€
37K
|
€
73K
|
€
42K
|
€
55K
|
€
20K
|
€
44K
|
|
|
€
250K
|
€
169K
|
€
25K
|
€
-64K
|
€
-51K
|
€
-56K
|
€
27K
|
€
-33K
|
€
33K
|
€
3K
|
€
5K
|
€
-5K
|
€
10K
|
€
42K
|
€
19K
|
€
39K
|
€
4K
|
€
25K
|
|
|
€
182K
|
€
149K
|
€
7K
|
€
-71K
|
€
-57K
|
€
-63K
|
€
19K
|
€
-41K
|
€
18K
|
€
8K
|
€
3K
|
€
-9K
|
€
3K
|
€
29K
|
€
11K
|
€
30K
|
€
-12K
|
€
13K
|
|
|
€
2K
|
€
-477
|
€
3K
|
€
5K
|
€
16K
|
€
13K
|
€
35K
|
€
49K
|
€
83K
|
€
676K
|
€
0
|
€
6K
|
€
0
|
€
46K
|
€
34K
|
€
2K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
1K
|
€
59K
|
€
4K
|
€
3K
|
€
5K
|
€
45K
|
€
4K
|
|
€
18K
|
€
39K
|
€
16K
|
€
14K
|
€
10K
|
€
4K
|
€
28K
|
€
3K
|
€
22K
|
|
|
€
217K
|
€
184K
|
€
42K
|
€
-34K
|
€
-9K
|
€
7K
|
€
93K
|
€
33K
|
€
129K
|
€
111K
|
€
30K
|
€
20K
|
€
31K
|
€
61K
|
€
33K
|
€
46K
|
€
5K
|
€
32K
|
|
|
€
27K
|
€
-278K
|
€
-336K
|
€
-356K
|
€
-297K
|
€
-254K
|
€
-218K
|
€
-228K
|
€
-159K
|
€
-153K
|
€
4K
|
€
-10K
|
€
-9K
|
€
-22K
|
€
-4K
|
€
16K
|
€
-10K
|
€
5K
|
|
|
1.21
|
0.06
|
0.15
|
0.01
|
0.02
|
0.16
|
0.20
|
0.06
|
0.41
|
0.28
|
1.04
|
0.73
|
0.72
|
0.46
|
0.83
|
1.73
|
0.52
|
1.20
|
|
|
1.21
|
0.06
|
0.15
|
0.01
|
0.02
|
0.16
|
0.20
|
0.06
|
0.41
|
0.29
|
1.08
|
0.80
|
0.79
|
0.51
|
0.94
|
1.73
|
0.52
|
1.20
|
|
|
1.21
|
0.06
|
0.15
|
0.01
|
0.02
|
0.16
|
0.20
|
0.06
|
0.41
|
0.28
|
1.06
|
0.76
|
0.75
|
0.49
|
0.88
|
1.73
|
0.52
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
503K
|
€
400K
|
€
476K
|
€
455K
|
€
487K
|
€
562K
|
€
624K
|
€
623K
|
€
743K
|
€
723K
|
€
186K
|
€
145K
|
€
162K
|
€
186K
|
€
175K
|
€
178K
|
€
165K
|
€
199K
|
|
|
€
333K
|
€
412K
|
€
637K
|
€
623K
|
€
584K
|
€
602K
|
€
601K
|
€
620K
|
€
698K
|
€
696K
|
€
166K
|
€
129K
|
€
137K
|
€
164K
|
€
169K
|
€
183K
|
€
200K
|
€
222K
|
|
|
€
127K
|
€
296K
|
€
395K
|
€
360K
|
€
302K
|
€
301K
|
€
270K
|
€
241K
|
€
266K
|
€
211K
|
€
90K
|
€
37K
|
€
29K
|
€
39K
|
€
25K
|
€
21K
|
€
21K
|
€
23K
|
|
|
€
206K
|
€
116K
|
€
242K
|
€
262K
|
€
281K
|
€
300K
|
€
330K
|
€
377K
|
€
430K
|
€
483K
|
€
75K
|
€
90K
|
€
106K
|
€
124K
|
€
143K
|
€
161K
|
€
180K
|
€
199K
|
|
|
33.69%
|
-3.03%
|
-33.77%
|
-36.89%
|
-19.96%
|
-7.19%
|
3.59%
|
0.53%
|
6.02%
|
3.75%
|
10.47%
|
11.46%
|
15.69%
|
11.79%
|
3.45%
|
-2.69%
|
-21.1%
|
-11.59%
|
|
|
1.22
|
-9.57
|
-1.51
|
-1.56
|
-2.89
|
-7.42
|
14.72
|
113.30
|
9.63
|
17.82
|
3.83
|
5.42
|
4.16
|
5.63
|
23.66
|
-33.67
|
-5.15
|
-8.64
|
|
|
1.17
|
2.01
|
10.52
|
|
|
44.24
|
5.96
|
14.80
|
4.81
|
6.54
|
5.11
|
5.44
|
3.68
|
2.24
|
4.05
|
3.31
|
9.79
|
5.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128.21%
|
-1517.78%
|
-26.16%
|
20.21%
|
8.8%
|
-17%
|
413.2%
|
994.07%
|
289.59%
|
409.84%
|
153.52%
|
119.55%
|
121.62%
|
276.13%
|
547.76%
|
-963.73%
|
-14.6%
|
-136.9%
|
|
|
107.16%
|
-1226.95%
|
-4.33%
|
42.09%
|
58.44%
|
155.46%
|
85.16%
|
-1243.02%
|
39.33%
|
28.2%
|
14.38%
|
-52.74%
|
13.63%
|
131.71%
|
179.45%
|
-628.22%
|
33.88%
|
-54.36%
|
|
|
36.10
|
37.23
|
1.46
|
-15.52
|
-11.66
|
-11.18
|
3.06
|
-6.64
|
2.37
|
1.06
|
1.51
|
-6.04
|
2.14
|
15.52
|
6.19
|
16.93
|
-7.15
|
6.30
|
|
|
107.16
|
-1,226.95
|
-4.33
|
42.09
|
58.44
|
155.46
|
85.16
|
-1,243.02
|
39.33
|
28.20
|
14.38
|
-52.74
|
13.63
|
131.71
|
179.45
|
-628.22
|
33.88
|
-54.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|