A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
73K
|
€
40K
|
€
35K
|
€
69K
|
€
155K
|
€
105K
|
€
18K
|
€
5K
|
€
4K
|
€
15K
|
€
19K
|
|
|
€
133K
|
€
45K
|
€
19K
|
€
15K
|
€
44K
|
€
113K
|
€
29K
|
€
11K
|
€
694
|
€
-110
|
€
8K
|
€
12K
|
|
|
€
43K
|
€
161K
|
€
131K
|
€
171K
|
€
156K
|
€
157K
|
€
67K
|
€
38K
|
€
26K
|
€
26K
|
€
26K
|
€
18K
|
|
|
€
152K
|
€
76K
|
€
36K
|
€
40K
|
€
71K
|
€
162K
|
€
94K
|
€
20K
|
€
5K
|
€
5K
|
€
17K
|
€
21K
|
|
|
€
35K
|
€
2K
|
|
€
3K
|
€
7K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
15K
|
€
60K
|
|
€
45K
|
€
35K
|
|
|
|
|
|
|
|
|
188,45%
|
33,37%
|
309,63%
|
|
102,20%
|
31,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
71K
|
€
38K
|
€
34K
|
€
69K
|
€
155K
|
€
99K
|
€
17K
|
€
4K
|
€
4K
|
€
14K
|
€
19K
|
|
|
€
176K
|
€
62K
|
€
30K
|
€
25K
|
€
62K
|
€
151K
|
€
77K
|
€
16K
|
€
3K
|
€
2K
|
€
12K
|
€
17K
|
|
|
€
133K
|
€
45K
|
€
19K
|
€
15K
|
€
44K
|
€
113K
|
€
29K
|
€
11K
|
€
694
|
€
-110
|
€
8K
|
€
12K
|
|
|
€
18K
|
€
1K
|
€
3K
|
€
0
|
€
94K
|
|
|
-
|
€
868
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
33K
|
€
1K
|
€
12K
|
€
12K
|
€
115K
|
€
68K
|
€
17K
|
€
10K
|
€
7K
|
€
23K
|
€
618
|
|
|
€
146K
|
€
54K
|
€
28K
|
€
24K
|
€
51K
|
€
117K
|
€
52K
|
€
12K
|
€
2K
|
€
2K
|
€
9K
|
€
14K
|
|
|
€
-128K
|
€
10K
|
€
-12K
|
€
39K
|
€
31K
|
€
134K
|
€
59K
|
€
37K
|
€
25K
|
€
24K
|
€
24K
|
€
15K
|
|
|
0,58
|
1,27
|
0,89
|
1,85
|
1,43
|
3,07
|
2,46
|
5,62
|
9,01
|
6,63
|
3,03
|
2,11
|
|
|
0,58
|
1,27
|
0,89
|
1,85
|
1,43
|
3,07
|
2,46
|
5,62
|
9,01
|
6,63
|
3,04
|
2,11
|
|
|
0,58
|
1,27
|
0,89
|
1,85
|
1,43
|
3,07
|
2,46
|
5,62
|
9,01
|
6,63
|
3,04
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
322K
|
€
371K
|
€
372K
|
€
398K
|
€
407K
|
€
260K
|
€
46K
|
€
30K
|
€
30K
|
€
38K
|
€
32K
|
|
|
€
415K
|
€
162K
|
€
240K
|
€
201K
|
€
242K
|
€
250K
|
€
194K
|
€
8K
|
€
3K
|
€
4K
|
€
12K
|
€
14K
|
|
|
€
308K
|
€
38K
|
€
101K
|
€
46K
|
€
72K
|
€
65K
|
€
40K
|
€
8K
|
€
3K
|
€
4K
|
€
12K
|
€
14K
|
|
|
€
108K
|
€
124K
|
€
139K
|
€
155K
|
€
170K
|
€
186K
|
€
153K
|
|
|
|
|
|
|
|
9,47%
|
49,86%
|
35,25%
|
46,03%
|
39,23%
|
38,56%
|
25,61%
|
82,37%
|
89,42%
|
85,65%
|
68,67%
|
57,22%
|
|
|
2,48
|
0,77
|
1,07
|
0,90
|
1,09
|
1,18
|
2,30
|
|
|
|
|
|
|
|
2,20
|
2,29
|
6,29
|
5,99
|
3,53
|
1,62
|
1,95
|
0,47
|
0,73
|
1,12
|
0,83
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,58%
|
33,64%
|
21,24%
|
13,81%
|
32,54%
|
74,73%
|
77,47%
|
32,37%
|
6,29%
|
7,68%
|
36,46%
|
75,22%
|
|
|
305,43%
|
27,96%
|
14,81%
|
8,91%
|
28,20%
|
72,18%
|
43,57%
|
29,80%
|
2,63%
|
-0,43%
|
29,28%
|
65,71%
|
|
|
28,91
|
13,94
|
5,22
|
4,10
|
11,06
|
27,84
|
11,16
|
24,54
|
2,35
|
-0,37
|
20,11
|
37,60
|
|
|
305,43
|
27,96
|
14,81
|
8,91
|
28,20
|
72,18
|
43,57
|
29,80
|
2,63
|
-0,43
|
29,28
|
65,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|