AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-4K
|
€
29K
|
€
10K
|
€
16K
|
€
19K
|
€
6K
|
€
19K
|
€
16K
|
€
22K
|
€
13K
|
€
16K
|
€
12K
|
€
11K
|
€
20K
|
|
|
€
16K
|
€
-8K
|
€
13K
|
€
-7K
|
€
152
|
€
368
|
€
-8K
|
€
-2K
|
€
1K
|
€
2K
|
€
-4K
|
€
7K
|
€
3K
|
€
2K
|
€
12K
|
|
|
€
20K
|
€
4K
|
€
12K
|
€
7K
|
€
14K
|
€
14K
|
€
13K
|
€
21K
|
€
23K
|
€
22K
|
€
21K
|
€
24K
|
€
18K
|
€
15K
|
€
13K
|
|
|
€
25K
|
€
139
|
€
27K
|
€
7K
|
€
13K
|
€
7K
|
€
4K
|
€
16K
|
€
12K
|
€
16K
|
€
10K
|
€
16K
|
€
12K
|
€
17K
|
€
18K
|
|
|
€
7K
|
€
11K
|
€
7K
|
€
3K
|
€
3K
|
|
€
4K
|
€
8K
|
€
5K
|
€
10K
|
€
15K
|
€
15K
|
€
7K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-6K
|
€
29K
|
€
8K
|
€
16K
|
€
8K
|
€
5K
|
€
19K
|
€
16K
|
€
21K
|
€
13K
|
€
14K
|
€
11K
|
€
10K
|
€
18K
|
|
|
€
25K
|
€
-7K
|
€
20K
|
€
546
|
€
9K
|
€
1K
|
€
-3K
|
€
9K
|
€
4K
|
€
11K
|
€
-84
|
€
12K
|
€
6K
|
€
5K
|
€
13K
|
|
|
€
16K
|
€
-8K
|
€
13K
|
€
-7K
|
€
152
|
€
368
|
€
-8K
|
€
-2K
|
€
1K
|
€
2K
|
€
-4K
|
€
7K
|
€
3K
|
€
2K
|
€
12K
|
|
|
|
|
€
7K
|
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
23K
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
9K
|
€
7K
|
€
887
|
€
7K
|
€
443
|
€
257
|
€
19
|
€
19
|
€
21K
|
€
18K
|
€
1K
|
€
2K
|
€
461
|
|
|
€
18K
|
€
-7K
|
€
22K
|
€
1K
|
€
7K
|
€
7K
|
€
232
|
€
8K
|
€
13K
|
€
12K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
17K
|
|
|
€
44K
|
€
43K
|
€
50K
|
€
29K
|
€
32K
|
€
25K
|
€
23K
|
€
28K
|
€
7K
|
€
-23K
|
€
-32K
|
€
21K
|
€
16K
|
€
10K
|
€
-343
|
|
|
2,29
|
1,36
|
1,83
|
1,98
|
1,55
|
1,50
|
1,70
|
1,74
|
1,09
|
0,74
|
0,56
|
1,86
|
1,92
|
1,84
|
0,80
|
|
|
2,29
|
1,36
|
1,83
|
1,98
|
1,55
|
1,66
|
1,71
|
1,74
|
1,04
|
0,70
|
0,59
|
1,86
|
1,92
|
3,05
|
0,80
|
|
|
2,29
|
1,36
|
1,83
|
1,98
|
1,55
|
1,58
|
1,70
|
1,74
|
1,09
|
0,74
|
0,58
|
1,86
|
1,92
|
2,29
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
161K
|
€
111K
|
€
78K
|
€
111K
|
€
102K
|
€
93K
|
€
111K
|
€
131K
|
€
131K
|
€
117K
|
€
49K
|
€
36K
|
€
29K
|
€
14K
|
|
|
€
73K
|
€
157K
|
€
99K
|
€
70K
|
€
97K
|
€
88K
|
€
80K
|
€
90K
|
€
107K
|
€
109K
|
€
96K
|
€
25K
|
€
18K
|
€
14K
|
€
2K
|
|
|
€
34K
|
€
118K
|
€
60K
|
€
29K
|
€
58K
|
€
47K
|
€
33K
|
€
38K
|
€
69K
|
€
88K
|
€
71K
|
€
25K
|
€
17K
|
€
9K
|
€
2K
|
|
|
€
39K
|
€
39K
|
€
39K
|
€
41K
|
€
39K
|
€
39K
|
€
47K
|
€
52K
|
€
38K
|
€
21K
|
€
24K
|
|
€
1K
|
€
3K
|
|
|
|
21,38%
|
2,35%
|
10,70%
|
9,53%
|
12,53%
|
13,48%
|
14,37%
|
19,35%
|
17,88%
|
16,94%
|
17,53%
|
49,34%
|
49,14%
|
51,14%
|
88,07%
|
|
|
1,96
|
10,35
|
3,28
|
5,52
|
2,80
|
2,83
|
3,49
|
2,41
|
1,64
|
0,92
|
1,17
|
|
0,06
|
0,18
|
|
|
|
2,78
|
|
3,45
|
8,29
|
6,26
|
10,52
|
16,37
|
4,84
|
6,80
|
5,10
|
7,51
|
1,78
|
1,68
|
1,37
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,39%
|
-182,94%
|
182,34%
|
19,37%
|
51,34%
|
53,48%
|
1,73%
|
37,01%
|
53,65%
|
55,73%
|
45,13%
|
35,15%
|
44,69%
|
49,44%
|
134,89%
|
|
|
81,10%
|
-215,22%
|
105,20%
|
-87,81%
|
1,09%
|
2,67%
|
-60,22%
|
-8,64%
|
4,82%
|
7,67%
|
-17,92%
|
27,08%
|
16,20%
|
15,42%
|
96,81%
|
|
|
17,34
|
-5,05
|
11,25
|
-8,37
|
0,14
|
0,36
|
-8,66
|
-1,67
|
0,86
|
1,30
|
-3,14
|
13,36
|
7,96
|
7,89
|
85,26
|
|
|
81,10
|
-215,22
|
105,20
|
-87,81
|
1,09
|
2,67
|
-60,22
|
-8,64
|
4,82
|
7,67
|
-17,92
|
27,08
|
16,20
|
15,42
|
96,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,36
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,36
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|