AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
5K
|
€
8K
|
€
28K
|
€
11K
|
€
61K
|
|
|
€
3K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
296
|
€
9K
|
€
2K
|
€
39K
|
|
|
€
8K
|
€
54K
|
€
60K
|
€
66K
|
€
71K
|
€
75K
|
€
80K
|
€
84K
|
€
94K
|
€
96K
|
€
95K
|
€
86K
|
€
85K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
12K
|
€
31K
|
€
13K
|
€
69K
|
|
|
|
€
199
|
€
304
|
€
581
|
€
339
|
€
401
|
€
5
|
|
€
3K
|
€
3K
|
€
4K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 851,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
4K
|
€
7K
|
€
27K
|
€
9K
|
€
60K
|
|
|
€
3K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-9K
|
€
-1K
|
€
2K
|
€
22K
|
€
3K
|
€
60K
|
|
|
€
3K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
296
|
€
9K
|
€
2K
|
€
39K
|
|
|
|
|
€
0
|
€
0
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
62K
|
€
69K
|
€
74K
|
€
82K
|
€
87K
|
€
91K
|
€
95K
|
€
103K
|
€
93K
|
€
86K
|
€
65K
|
€
97K
|
|
|
€
3K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
3K
|
€
6K
|
€
15K
|
€
7K
|
€
40K
|
|
|
|
€
54K
|
€
60K
|
€
66K
|
€
70K
|
€
75K
|
€
80K
|
€
84K
|
€
89K
|
€
85K
|
€
80K
|
€
65K
|
€
83K
|
|
|
|
5,69
|
5,79
|
6,52
|
6,74
|
7,29
|
7,85
|
8,52
|
6,81
|
7,40
|
7,55
|
5,41
|
6,11
|
|
|
|
5,69
|
6,65
|
7,65
|
6,74
|
8,50
|
9,63
|
9
|
8,37
|
7,74
|
9,48
|
6,29
|
6,46
|
|
|
|
5,69
|
6,19
|
7,04
|
6,74
|
7,85
|
8,65
|
8,75
|
7,51
|
7,57
|
8,41
|
5,82
|
6,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
65K
|
€
73K
|
€
78K
|
€
84K
|
€
87K
|
€
92K
|
€
95K
|
€
109K
|
€
109K
|
€
107K
|
€
101K
|
€
101K
|
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
15K
|
€
13K
|
€
12K
|
€
15K
|
€
16K
|
|
|
|
€
11K
|
€
12K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
14K
|
€
13K
|
€
11K
|
€
14K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
82,42%
|
82,81%
|
84,80%
|
85,35%
|
86,29%
|
87,26%
|
88,26%
|
85,98%
|
87,76%
|
88,71%
|
85,43%
|
83,84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,68
|
1,89
|
0,44
|
1,71
|
0,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,24%
|
-11,63%
|
-9,50%
|
-7,33%
|
-5,04%
|
-6,40%
|
-5,11%
|
-5,71%
|
3,68%
|
6,09%
|
15,54%
|
8,19%
|
46,95%
|
|
|
32,24%
|
-12,21%
|
-10,09%
|
-7,86%
|
-5,09%
|
-6,40%
|
-5,11%
|
-11,67%
|
-1,98%
|
0,31%
|
9,75%
|
1,77%
|
46,59%
|
|
|
32,24
|
-10,06
|
-8,35
|
-6,66
|
-4,35
|
-5,53
|
-4,46
|
-10,30
|
-1,71
|
0,27
|
8,65
|
1,51
|
39,06
|
|
|
32,24
|
-12,21
|
-10,09
|
-7,86
|
-5,09
|
-6,40
|
-5,11
|
-11,67
|
-1,98
|
0,31
|
9,75
|
1,77
|
46,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|