A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
102K
|
€
94K
|
€
125K
|
€
102K
|
€
69K
|
€
32K
|
€
32K
|
€
33K
|
€
98K
|
€
60K
|
€
16K
|
€
-4K
|
€
-1K
|
€
1K
|
€
-4K
|
€
140
|
€
3K
|
|
|
€
135K
|
€
97K
|
€
67K
|
€
90K
|
€
64K
|
€
19K
|
€
2K
|
€
2K
|
€
963
|
€
91K
|
€
58K
|
€
14K
|
€
-4K
|
€
-1K
|
€
490
|
€
-5K
|
€
-726
|
€
448
|
|
|
€
12K
|
€
41K
|
€
37K
|
€
32K
|
€
28K
|
€
24K
|
€
20K
|
€
17K
|
€
16K
|
€
15K
|
€
14K
|
€
11K
|
€
-4K
|
€
680
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
|
|
€
110K
|
€
83K
|
€
78K
|
€
101K
|
€
82K
|
€
56K
|
€
23K
|
€
23K
|
€
24K
|
€
78K
|
€
48K
|
€
18K
|
-
|
€
33
|
€
926
|
€
65
|
€
353
|
€
3K
|
|
|
€
259
|
€
84
|
€
346
|
€
493
|
€
377
|
€
235
|
|
|
€
1K
|
€
12K
|
€
7K
|
€
2K
|
|
|
|
|
€
16
|
€
16
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
93K
|
€
63K
|
€
85K
|
€
60K
|
€
15K
|
|
|
|
€
90K
|
€
55K
|
|
|
|
|
|
|
|
|
|
121.65%
|
95.77%
|
93.5%
|
94.62%
|
94.23%
|
77.82%
|
|
|
|
99.1%
|
94.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
102K
|
€
94K
|
€
125K
|
€
102K
|
€
69K
|
€
32K
|
€
32K
|
€
33K
|
€
98K
|
€
60K
|
€
16K
|
€
-4K
|
€
-1K
|
€
1K
|
€
-4K
|
€
51
|
€
2K
|
|
|
€
137K
|
€
99K
|
€
63K
|
€
93K
|
€
68K
|
€
23K
|
€
6K
|
€
6K
|
€
4K
|
€
98K
|
€
60K
|
€
16K
|
€
-4K
|
€
-1K
|
€
490
|
€
-5K
|
€
-729
|
€
453
|
|
|
€
135K
|
€
97K
|
€
67K
|
€
90K
|
€
64K
|
€
19K
|
€
2K
|
€
2K
|
€
963
|
€
91K
|
€
58K
|
€
14K
|
€
-4K
|
€
-1K
|
€
490
|
€
-5K
|
€
-726
|
€
448
|
|
|
€
0
|
€
2K
|
€
30K
|
€
33K
|
€
30K
|
|
|
€
25K
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
53K
|
€
48K
|
€
86K
|
€
50K
|
€
43K
|
€
35K
|
€
78K
|
€
70K
|
€
81K
|
€
22K
|
€
695
|
€
6K
|
€
629
|
€
231
|
€
878
|
€
3K
|
€
1K
|
|
|
€
135K
|
€
100K
|
€
98K
|
€
122K
|
€
97K
|
€
66K
|
€
28K
|
€
28K
|
€
30K
|
€
91K
|
€
58K
|
€
14K
|
€
-4K
|
€
-1K
|
€
1K
|
€
-4K
|
€
54
|
€
2K
|
|
|
€
11K
|
€
39K
|
€
32K
|
€
3K
|
€
381
|
€
-3K
|
€
-15K
|
€
-13K
|
€
-12K
|
€
15K
|
€
14K
|
€
11K
|
€
-4K
|
€
680
|
€
2K
|
|
€
5K
|
€
6K
|
|
|
1.04
|
1.23
|
1.33
|
1.02
|
1.00
|
0.95
|
0.89
|
0.95
|
0.91
|
1.10
|
1.17
|
6.15
|
0.65
|
4.26
|
1.30
|
|
2.95
|
2.37
|
|
|
1.04
|
1.23
|
1.33
|
1.02
|
1.00
|
0.95
|
0.89
|
0.95
|
0.91
|
1.10
|
1.17
|
6.15
|
0.65
|
4.26
|
1.30
|
|
2.95
|
2.37
|
|
|
1.04
|
1.23
|
1.33
|
1.02
|
1.00
|
0.95
|
0.89
|
0.95
|
0.91
|
1.10
|
1.17
|
6.15
|
0.65
|
4.26
|
1.30
|
|
2.95
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
211K
|
€
135K
|
€
186K
|
€
172K
|
€
162K
|
€
254K
|
€
428K
|
€
309K
|
€
164K
|
€
99K
|
€
13K
|
€
7K
|
€
889
|
€
9K
|
€
2K
|
€
9K
|
€
12K
|
|
|
€
238K
|
€
170K
|
€
98K
|
€
153K
|
€
144K
|
€
138K
|
€
235K
|
€
411K
|
€
293K
|
€
149K
|
€
85K
|
€
2K
|
€
10K
|
€
209
|
€
7K
|
|
€
3K
|
€
5K
|
|
|
€
238K
|
€
170K
|
€
98K
|
€
148K
|
€
108K
|
€
71K
|
€
137K
|
€
283K
|
€
136K
|
€
149K
|
€
85K
|
€
2K
|
€
10K
|
€
209
|
€
7K
|
|
€
3K
|
€
5K
|
|
|
|
|
|
€
5K
|
€
37K
|
€
67K
|
€
98K
|
€
128K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
4.7%
|
19.4%
|
27.24%
|
17.45%
|
16.06%
|
14.78%
|
7.72%
|
4.08%
|
5.11%
|
9.07%
|
14.22%
|
83.75%
|
-54.43%
|
76.5%
|
23.2%
|
100%
|
71.3%
|
59.56%
|
|
|
|
|
|
0.16
|
1.32
|
2.82
|
4.97
|
7.30
|
9.94
|
|
|
|
|
|
|
|
|
|
|
|
1.73
|
1.67
|
1.05
|
1.23
|
1.42
|
1.99
|
7.28
|
12.83
|
8.80
|
1.52
|
1.41
|
0.13
|
|
|
6.42
|
|
49.18
|
1.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1155.95%
|
244.48%
|
265.74%
|
375.87%
|
351.71%
|
274.05%
|
145.09%
|
160.32%
|
190.99%
|
612.34%
|
415.31%
|
132.99%
|
119.07%
|
-195.42%
|
51.59%
|
-258.21%
|
0.86%
|
35.91%
|
|
|
1150.26%
|
237.37%
|
183.08%
|
277.06%
|
230.78%
|
80.6%
|
10.98%
|
9.66%
|
6.1%
|
612.34%
|
415.31%
|
132.99%
|
119.07%
|
-195.42%
|
24.4%
|
-309.59%
|
-11.68%
|
6.46%
|
|
|
54.01
|
46.05
|
49.86
|
48.34
|
37.07
|
11.91
|
0.85
|
0.39
|
0.31
|
55.51
|
59.05
|
111.38
|
-64.81
|
-149.49
|
5.66
|
-309.59
|
-8.33
|
3.85
|
|
|
1,150.26
|
237.37
|
183.08
|
277.06
|
230.78
|
80.60
|
10.98
|
9.66
|
6.10
|
612.34
|
415.31
|
132.99
|
119.07
|
-195.42
|
24.40
|
-309.59
|
-11.68
|
6.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|